| Revenue | DKK 102K | +7220% |
| EBITDA | DKK 77K | +372% |
| Net profit | DKK 57K | +284% |
| Total assets | DKK 316K | +31% |
| Equity | DKK -21K | +73% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 117 | 12 | -113 | -311 | -4 | -30 | -150 | 1 | 102 |
| Staff expenses | -15 | -0 | -71 | -52 | -0 | -19 | -22 | -30 | -24 |
| EBITDA | 102 | 12 | -184 | -528 | -4 | 1.676 | -172 | -28 | 77 |
| Depreciation & amort. | -70 | -55 | -82 | -97 | -53 | 862 | -24 | -4 | -0 |
| EBIT | 32 | -43 | -266 | -625 | -57 | 813 | -196 | -33 | 77 |
| Net financials | -3 | -16 | -59 | -38 | -38 | -21 | -2 | -3 | -3 |
| Profit before tax | 29 | -59 | -326 | -663 | -95 | 792 | -197 | -35 | 74 |
| Tax | 6 | -13 | -65 | -144 | -17 | 179 | -43 | -5 | 17 |
| Net profit | 23 | -46 | -260 | -519 | -78 | 613 | -154 | -31 | 57 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 869 | 820 | 1.349 | 1.082 | 868 | 635 | 307 | 241 | 316 |
| Equity | 423 | 376 | 116 | -402 | -480 | 133 | -47 | -78 | -21 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 440 | 443 | 1.233 | 1.484 | 1.348 | 457 | 354 | 318 | 336 |
| Total debt | 440 | 443 | 1.233 | 1.484 | 1.348 | 457 | 354 | 318 | 336 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KV Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JF Holding Silkeborg ApS | Company | 50.0% | 50.0% | 2019 |
MØLLER SILKEBORG HOLDING ApS | Company | 50.0% | 50.0% | 2017 |
| Individual | 50.0% | 50.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Vestergaard Møller | Management | 0 companies |