| Revenue | DKK 0 | — |
| EBITDA | DKK -168K | -101% |
| Net profit | DKK 1,9M | -94% |
| Total assets | DKK 179,8M | +5% |
| Equity | DKK 169,8M | -1% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | -226 | -145 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -226 | -145 | -1.817 | 28.070 | -168 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -226 | -145 | -1.817 | 28.070 | -168 |
| Net financials | -19.387 | -24.620 | -10.601 | 3.370 | 1.760 |
| Profit before tax | -19.613 | -24.765 | -12.418 | 31.440 | 1.592 |
| Tax | -817 | -722 | -394 | -10 | -306 |
| Net profit | -18.796 | -24.043 | -12.024 | 31.450 | 1.898 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 184.992 | 163.971 | 151.788 | 171.059 | 179.763 |
| Equity | 175.620 | 153.112 | 140.674 | 170.947 | 169.794 |
| Long-term debt | 8.249 | 856 | 0 | 0 | 0 |
| Short-term debt | 1.123 | 10.859 | 11.114 | 112 | 9.969 |
| Total debt | 9.372 | 10.859 | 11.114 | 112 | 9.969 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
JJ Chief Executive Officer | Chief Executive Officer | 2017 – 2017 |
HW Chief Executive Officer | Chief Executive Officer | 2017 – 2020 |
SB Chief Executive Officer | Chief Executive Officer | 2020 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Former (13) | ||
| Chairman | 2017 – 2017 | |
| Board of Directors | 2017 – 2020 | |
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2017 – 2017 | |
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2022 – 2023 | |
| Deputy Chairman | 2017 – 2021 | |
| Board of Directors | 2017 – 2021 | |
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2017 – 2023 | |
| Chairman | 2017 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 | |
| Company | 20–24.99% | 20–24.99% | 2020 | |
| Company | 20–24.99% | 5–9.99% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Jørgen Hahn-Petersen | Chief Executive Officer | 0 companies |
| Henrik Wilsbech Lottrup | Chief Executive Officer | 0 companies |
| Søren Bech Justesen | Chief Executive Officer | 0 companies |
| Vilhelm Eigil Hahn-Petersen | Chairman | 0 companies |
| Jørgen Vilhelm Løvenørn Bardenfleth | Board of Directors | 0 companies |
| Oliver Krogh Hallin | Board of Directors | 0 companies |
| Peter Ryttergaard | Board of Directors | 0 companies |
| Kirsten Maria Haitz | Board of Directors | 0 companies |
| Martin Janson | Board of Directors | 0 companies |
| Johan Erik Dahlfors | Board of Directors | 0 companies |
| Richard James Thompson | Board of Directors | 0 companies |
| Rasmus Philip Buhl Lokvig | Deputy Chairman | 0 companies |
| Carsten Nygaard Knudsen | Board of Directors | 0 companies |
| Merete Søby | Board of Directors | 0 companies |
| Gert Sylvest | Board of Directors | 0 companies |
| Jens Albert Harsaae | Chairman | 0 companies |