| Revenue | DKK 4,3M | +5% |
| EBITDA | DKK 3,1M | -1% |
| Net profit | DKK 2,3M | +3% |
| Total assets | DKK 4,7M | -5% |
| Equity | DKK 2,9M | -7% |
| Employees | 4 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 649 | 906 | 873 | 1.076 | 2.497 | 3.034 | 4.150 | 4.343 |
| Staff expenses | -203 | -740 | -484 | -732 | -1.085 | -1.143 | -1.066 | -1.290 |
| EBITDA | 446 | 166 | 280 | 344 | 1.412 | 1.891 | 3.084 | 3.054 |
| Depreciation & amort. | -119 | -69 | -83 | -40 | -33 | -0 | -236 | -236 |
| EBIT | 327 | 97 | 197 | 304 | 1.379 | 1.891 | 2.848 | 2.818 |
| Net financials | -7 | -6 | -5 | -17 | -19 | 2 | 15 | 128 |
| Profit before tax | 320 | 91 | 192 | 286 | 1.360 | 1.893 | 2.863 | 2.945 |
| Tax | 85 | 24 | 74 | 62 | 298 | 436 | 641 | 659 |
| Net profit | 235 | 67 | 118 | 225 | 1.063 | 1.457 | 2.222 | 2.286 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 2.811 | 2.563 | 3.567 | 3.618 | 3.101 | 5.434 | 4.902 | 4.651 |
| Equity | 735 | 802 | 921 | 1.146 | 2.208 | 3.665 | 3.087 | 2.874 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.075 | 1.761 | 2.646 | 2.472 | 893 | 1.769 | 1.812 | 1.775 |
| Total debt | 2.075 | 1.761 | 2.646 | 2.472 | 893 | 1.769 | 1.812 | 1.775 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PV Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Derp ApS | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Philip Victor Dilsø Jess | Chief Executive Officer | 0 companies |
| Søren Michael Jess | Board of Directors | 0 companies |
| Christopher Louis Dilsø Jess | Chairman | 0 companies |
| Anni Ethel Cameron | Board of Directors | 0 companies |