| Revenue | DKK 331K | +9% |
| EBITDA | DKK 73K | +28% |
| Net profit | DKK -50K | +76% |
| Total assets | DKK 3,9M | +0% |
| Equity | DKK 745K | -6% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 385 | 303 | 276 | 280 | 419 | 465 | 350 | 303 | 331 |
| Staff expenses | -246 | -246 | -184 | -246 | -248 | -246 | -246 | -246 | -258 |
| EBITDA | 139 | 57 | 92 | 33 | 171 | 219 | 104 | 57 | 73 |
| Depreciation & amort. | -59 | -30 | -72 | -83 | -123 | -128 | -110 | -110 | -65 |
| EBIT | 80 | 27 | 19 | -49 | 48 | 92 | -5 | -52 | 8 |
| Net financials | -28 | -20 | -17 | -80 | -32 | -53 | -58 | -58 | -57 |
| Profit before tax | 52 | 6 | 2 | -129 | 17 | 39 | -63 | -110 | -49 |
| Tax | 11 | 2 | 1 | -28 | -5 | 14 | -14 | 98 | 0 |
| Net profit | 40 | 4 | 1 | -101 | 21 | 24 | -49 | -209 | -50 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.567 | 4.542 | 4.558 | 4.147 | 4.188 | 4.217 | 4.100 | 3.953 | 3.943 |
| Equity | 1.412 | 1.417 | 1.418 | 1.007 | 1.029 | 1.053 | 1.004 | 795 | 745 |
| Long-term debt | 2.323 | 2.323 | 2.323 | 2.083 | 2.323 | 2.323 | 2.323 | 2.323 | 2.083 |
| Short-term debt | 95 | 64 | 79 | 347 | 134 | 149 | 95 | 59 | 340 |
| Total debt | 2.418 | 2.387 | 2.401 | 2.429 | 2.457 | 2.472 | 2.418 | 2.381 | 2.423 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
G.A. HANSEN HOLDING A/S | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Borup Iversen | Management | 0 companies |