| Revenue | DKK 7,2M | +7% |
| EBITDA | DKK 300K | -47% |
| Net profit | DKK 221K | -49% |
| Total assets | DKK 4,4M | -8% |
| Equity | DKK 2,5M | -7% |
| Employees | 9 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 6.553 | 7.134 | 6.991 | 6.713 | 7.183 |
| Staff expenses | -5.447 | -5.928 | -5.800 | -6.148 | -6.883 |
| EBITDA | 1.106 | 1.206 | 1.191 | 566 | 300 |
| Depreciation & amort. | -55 | -35 | -12 | -9 | -1 |
| EBIT | 1.052 | 1.170 | 1.179 | 556 | 299 |
| Net financials | -34 | -17 | 6 | 17 | -4 |
| Profit before tax | 1.018 | 1.153 | 1.185 | 573 | 295 |
| Tax | 239 | 259 | 266 | 136 | 74 |
| Net profit | 778 | 894 | 919 | 437 | 221 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4.956 | 4.438 | 4.606 | 4.745 | 4.365 |
| Equity | 1.694 | 2.189 | 2.657 | 2.644 | 2.465 |
| Long-term debt | 180 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.506 | 1.636 | 1.302 | 1.447 | 1.339 |
| Total debt | 2.686 | 1.636 | 1.302 | 1.447 | 1.339 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JK Management | Management | 2017 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2020 | |
| Chairman | 2024 | |
| Former (2) | ||
| Chairman | 2020 – 2024 | |
| Board of Directors | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2025 | |
| Company | 10–14.99% | 10–14.99% | 2022 | |
| Company | 5–9.99% | 5–9.99% | 2025 | |
| Company | 10–14.99% | 10–14.99% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Krogh | Management | 0 companies |
| Bo Wiener | Board of Directors | 0 companies |
| Michael Damgaard Glad | Board of Directors | 0 companies |
| Hanne Hougaard Krogh | Chairman | 0 companies |
| Peter Jølck | Chairman | 0 companies |
| Brian Peter Nielsen | Board of Directors | 0 companies |