| Revenue | DKK 8,7M | -7% |
| EBITDA | DKK 1,5M | -26% |
| Net profit | DKK 1M | -28% |
| Total assets | DKK 4,9M | -5% |
| Equity | DKK 1,8M | -20% |
| Employees | 26 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.102 | 6.863 | 7.129 | 3.539 | 4.603 | 8.571 | 9.666 | 9.338 | 8.674 |
| Staff expenses | -2.023 | -5.914 | -5.935 | -4.439 | -4.305 | -6.865 | -6.884 | -7.325 | -7.028 |
| EBITDA | 79 | 949 | 1.194 | -900 | 298 | 1.705 | 2.486 | 2.013 | 1.489 |
| Depreciation & amort. | -4 | -18 | -46 | -46 | -70 | -85 | -127 | -194 | -162 |
| EBIT | 75 | 931 | 1.147 | -946 | 228 | 1.621 | 2.360 | 1.819 | 1.326 |
| Net financials | -14 | -20 | -16 | -24 | -46 | -40 | 13 | 21 | 2 |
| Profit before tax | 61 | 911 | 1.132 | -970 | 182 | 1.581 | 2.373 | 1.840 | 1.328 |
| Tax | 14 | 201 | 255 | -214 | 43 | 351 | 522 | 405 | 292 |
| Net profit | 47 | 710 | 877 | -757 | 139 | 1.230 | 1.851 | 1.435 | 1.036 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.204 | 2.571 | 3.247 | 2.569 | 2.949 | 4.877 | 6.574 | 5.213 | 4.947 |
| Equity | 97 | 807 | 1.630 | -127 | 13 | 1.243 | 2.844 | 2.279 | 1.814 |
| Long-term debt | 0 | 0 | 0 | 336 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.106 | 1.762 | 1.616 | 2.359 | 2.937 | 3.634 | 3.730 | 2.934 | 3.132 |
| Total debt | 2.106 | 1.762 | 1.616 | 2.695 | 2.937 | 3.634 | 3.730 | 2.934 | 3.132 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PV Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Viscovich Holding ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Philip Viscovich | Chief Executive Officer | 0 companies |