| Revenue | DKK 21M | +12% |
| EBITDA | DKK 3,9M | +124% |
| Net profit | DKK 2,9M | +137% |
| Total assets | DKK 23,4M | -8% |
| Equity | DKK 15,8M | -4% |
| Employees | 44 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 18.570 | 16.637 | 20.542 | 18.792 | 21.005 |
| Staff expenses | -11.165 | -12.520 | -15.622 | -17.057 | -17.115 |
| EBITDA | 7.405 | 4.118 | 4.920 | 1.735 | 3.891 |
| Depreciation & amort. | -878 | -739 | -660 | -421 | -469 |
| EBIT | 6.528 | 3.379 | 4.260 | 1.314 | 3.421 |
| Net financials | -138 | 45 | 123 | 175 | 266 |
| Profit before tax | 6.390 | 3.424 | 4.383 | 1.490 | 3.687 |
| Tax | 1.432 | 766 | 966 | 274 | 802 |
| Net profit | 4.958 | 2.658 | 3.418 | 1.215 | 2.885 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 26.073 | 28.526 | 31.077 | 25.386 | 23.437 |
| Equity | 18.603 | 19.261 | 20.179 | 16.394 | 15.779 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.924 | 8.405 | 10.290 | 8.415 | 7.237 |
| Total debt | 6.924 | 8.405 | 10.290 | 8.415 | 7.237 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
UB Management | Management | 2017 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2017 | |
| Board of Directors | 2021 | |
| Former (1) | ||
| Board of Directors | 2017 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Ulrik Bisgård | Management | 0 companies |
| Lærke Lind Jakobsen | Chairman | 0 companies |
| Peter Lindegaard | Board of Directors | 0 companies |
| Jens Frost Mikkelsen | Board of Directors | 0 companies |