| Revenue | DKK 7,2M | -32% |
| EBITDA | DKK -2,3M | -272% |
| Net profit | DKK -2,2M | -109% |
| Total assets | DKK 13,9M | -20% |
| Equity | DKK -372K | -120% |
| Employees | 13 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 8.758 | 10.079 | 13.843 | 10.676 | 7.224 |
| Staff expenses | -8.101 | -10.300 | -12.353 | -11.285 | -9.490 |
| EBITDA | 658 | -221 | 1.491 | -609 | -2.266 |
| Depreciation & amort. | -213 | -327 | -252 | -251 | -311 |
| EBIT | 445 | -547 | 1.239 | -860 | -2.577 |
| Net financials | -279 | 89 | -376 | -500 | -286 |
| Profit before tax | 165 | -459 | 863 | -1.360 | -2.862 |
| Tax | 58 | -69 | 208 | -286 | -619 |
| Net profit | 107 | -389 | 654 | -1.074 | -2.243 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 17.918 | 22.061 | 25.652 | 17.304 | 13.916 |
| Equity | 1.180 | 791 | 1.445 | 1.871 | -372 |
| Long-term debt | 1.679 | 1.453 | 1.231 | 1.021 | 749 |
| Short-term debt | 14.924 | 19.753 | 22.829 | 14.412 | 13.539 |
| Total debt | 16.603 | 21.206 | 24.060 | 15.433 | 14.288 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CK Management | Management | 2017 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Board of Directors | 2020 | |
| Former (6) | ||
| Chairman | 2017 – 2022 | |
| Board of Directors | 2017 – 2022 | |
| Chairman | 2022 – 2024 | |
| Board of Directors | 2017 – 2022 | |
| Board of Directors | 2024 – 2025 | |
| Board of Directors | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 | |
| Individual | 5–9.99% | 5% | 2019 | |
| Individual | 5–9.99% | 5% | 2019 | |
| Individual | 5–9.99% | 5% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Krag Eriksen | Management | 0 companies |
| Niels Kristian Eriksen | Chairman | 0 companies |
| Kurt Christensen | Board of Directors | 0 companies |
| Lemmy Fialin | Chairman | 0 companies |
| Mark Jespersen | Board of Directors | 0 companies |
| Ian Holmgaard | Chairman | 0 companies |
| Jørgen Nielsen | Board of Directors | 0 companies |
| Michael Glenn Hauerberg Ahle | Board of Directors | 0 companies |
| Hans Peter Poulsen | Board of Directors | 0 companies |
| Arne Buch | Board of Directors | 0 companies |