| Revenue | DKK 135K | -43% |
| EBITDA | DKK 135K | -27% |
| Net profit | DKK 98K | -37% |
| Total assets | DKK 578K | +18% |
| Equity | DKK 148K | -67% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 179 | 1.187 | 1.133 | 277 | -111 | 275 | 815 | 237 | 135 |
| Staff expenses | -36 | -306 | -328 | -177 | -4 | -228 | -773 | -53 | -0 |
| EBITDA | 7 | 20 | 125 | 100 | -115 | 47 | 42 | 184 | 135 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 7 | 20 | 125 | 100 | -115 | 47 | 42 | 184 | 135 |
| Net financials | -0 | -4 | -14 | -33 | -4 | 0 | -1 | 0 | -9 |
| Profit before tax | 6 | 16 | 111 | 67 | -119 | 47 | 41 | 184 | 125 |
| Tax | 1 | 4 | 26 | 15 | -0 | -0 | -0 | 28 | 28 |
| Net profit | 5 | 13 | 85 | 52 | -119 | 47 | 41 | 156 | 98 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 147 | 268 | 346 | 509 | 152 | 257 | 575 | 488 | 578 |
| Equity | 104 | 118 | 203 | 255 | 136 | 183 | 224 | 449 | 148 |
| Long-term debt | 0 | 145 | 100 | 100 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 44 | 5 | 43 | 153 | 16 | 75 | 351 | 40 | 430 |
| Total debt | 44 | 150 | 143 | 253 | 16 | 75 | 351 | 40 | 430 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NG Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
AL Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nordkram ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Nilas Gram | Chief Executive Officer | 0 companies |
| Alexander Langhede Andersen | Chief Executive Officer | 0 companies |