| Revenue | DKK -113K | +79% |
| EBITDA | DKK -113K | -79% |
| Net profit | DKK -740K | +71% |
| Total assets | DKK 23K | -11% |
| Equity | DKK -740K | -114983% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | -63 | -113 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -165 | -10.158 | -10.408 | -14.512 | -40.012 | -22.648 | -63 | -113 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -165 | -10.158 | -10.408 | -14.512 | -40.012 | -22.648 | -63 | -113 |
| Net financials | -63 | 850 | -286 | 1.825 | 2.357 | -451 | -2.501 | 101 |
| Profit before tax | -70 | -9.308 | -10.693 | -12.687 | -37.655 | -23.099 | -2.564 | -12 |
| Tax | 19 | 185 | -65 | 399 | 516 | -0 | -0 | 728 |
| Net profit | -89 | -9.494 | -10.629 | -13.086 | -38.171 | -23.099 | -2.564 | -740 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 8.402 | 12.141 | 30.500 | 62.416 | 26.332 | 6.027 | 26 | 23 |
| Equity | 2.207 | 9.573 | 26.766 | 57.549 | 19.378 | 2.565 | 1 | -740 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 728 |
| Short-term debt | 6.194 | 2.567 | 3.734 | 4.867 | 6.955 | 3.462 | 26 | 35 |
| Total debt | 6.194 | 2.567 | 3.734 | 4.867 | 6.955 | 3.462 | 26 | 763 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MU Management | Management | 2022 | — | — |
CC Management | Management | 2022 | — | — |
MB Management | Management | 2017 | — | — |
CK Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 | |
Mikkel Boje Holding ApS | Company | 5.0% | 5.0% | 2017 |
| Individual | 10.0% | 10.0% | 2021 | |
| Individual | 5.0% | 5.0% | 2020 | |
Uddannelses- og Forskningsstyrelsen | Company | 5.0% | 5.0% | 2017 |
TRADEGUARD ApS | Company | 5.0% | 5.0% | 2017 |
PreSeed Ventures A/S | Company | 5.0% | 5.0% | 2017 |
| Individual | 5.0% | 5.0% | 2020 | |
BIOSTRAT BIOTECH CONSULTING ApS | Company | 5.0% | 5.0% | 2017 |
Holdingselskabet af 1. maj 2017 ApS | Company | 5.0% | 5.0% | 2018 |
Martin Damhus Holding ApS | Company | 5.0% | 5.0% | 2017 |
| Individual | 10.0% | 10.0% | 2019 | |
| Individual | 10.0% | 10.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Uffe Terp Damhus | Management | 0 companies |
| Charly Christophe J. Kevers | Management | 0 companies |
| Mikkel Boje | Management | 0 companies |
| Casper Kærgaard Arbøll | Management | 0 companies |
| Lawrence Michael Meyer | Board of Directors | 0 companies |
| Alokik Indru Advani | Board of Directors | 0 companies |
| Christian Gabriel | Chairman | 0 companies |
| Peter Mühlendorph Egehoved | Board of Directors | 0 companies |
| Mark Pearson | Board of Directors | 0 companies |
| Henry Shozen Ward | Chairman | 0 companies |
| Helle Lund Uth | Chairman | 0 companies |
| Nicolaj Højer Nielsen | Board of Directors | 0 companies |
| Mads Tue Klarskov Petersen | Board of Directors | 0 companies |
| Kasper Wedendahl | Chairman | 0 companies |