| Revenue | DKK 7,8M | +30% |
| EBITDA | DKK 2M | +23% |
| Net profit | DKK 1,5M | +23% |
| Total assets | DKK 3,9M | +22% |
| Equity | DKK 2,7M | +24% |
| Employees | 29 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -84 | -37 | 1.064 | 752 | 2.428 | 4.382 | 5.999 | 7.826 |
| Staff expenses | -0 | -28 | -676 | -638 | -1.666 | -3.145 | -4.408 | -5.861 |
| EBITDA | -84 | -65 | 388 | 114 | 762 | 1.236 | 1.591 | 1.965 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -84 | -65 | 388 | 114 | 762 | 1.236 | 1.591 | 1.965 |
| Net financials | 1 | 0 | -3 | -8 | -9 | -2 | 1 | 5 |
| Profit before tax | -84 | -65 | 385 | 106 | 753 | 1.234 | 1.593 | 1.970 |
| Tax | -0 | -0 | 63 | 26 | 173 | 282 | 357 | 446 |
| Net profit | -84 | -65 | 322 | 81 | 580 | 952 | 1.235 | 1.524 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 77 | 63 | 540 | 583 | 1.603 | 2.533 | 3.197 | 3.890 |
| Equity | 61 | -4 | 318 | 299 | 878 | 1.430 | 2.165 | 2.689 |
| Long-term debt | 0 | 0 | 63 | 26 | 173 | 282 | 348 | 0 |
| Short-term debt | 16 | 67 | 159 | 258 | 551 | 820 | 674 | 1.193 |
| Total debt | 16 | 67 | 222 | 284 | 725 | 1.103 | 1.022 | 1.193 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NJ Founder | Founder | 2017 | — | — |
TK Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Thilde RK Holding ApS | Company | 90.0% | 90.0% | 2020 |
ABACAXI HOLDING APS | Company | 5.0% | 5.0% | 2020 |
| Individual | 90.0% | 90.0% | 2019 | |
| Individual | 90.0% | 90.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Nicky Jørgensen | Founder | 0 companies |
| Thilde Kyoo Rex | Management | 0 companies |