| Revenue | DKK 1,8M | +32% |
| EBITDA | DKK 1,7M | +48% |
| Net profit | DKK 176K | +143% |
| Total assets | DKK 30,5M | +9% |
| Equity | DKK 879K | +25% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 44 | 192 | 237 | 453 | 759 | 1.250 | 1.418 | 1.328 | 1.758 |
| Staff expenses | -0 | -0 | -0 | -0 | -101 | -344 | -685 | -188 | -73 |
| EBITDA | 44 | 192 | 237 | 453 | 658 | 906 | 553 | 1.140 | 1.685 |
| Depreciation & amort. | -8 | -31 | -46 | -70 | -272 | -437 | -445 | -468 | -520 |
| EBIT | 36 | 161 | 191 | 383 | 386 | 470 | 109 | 672 | 1.165 |
| Net financials | -26 | -110 | -112 | -117 | -266 | 311 | -906 | -1.078 | -989 |
| Profit before tax | 9 | 51 | 79 | 266 | 120 | 781 | -798 | -405 | 176 |
| Tax | 5 | -0 | 25 | 59 | 26 | 153 | -177 | -0 | -0 |
| Net profit | 4 | 51 | 54 | 208 | 93 | 628 | -621 | -405 | 176 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.387 | 3.796 | 6.491 | 10.302 | 23.941 | 25.995 | 27.300 | 27.997 | 30.473 |
| Equity | 54 | 105 | 160 | 367 | 461 | 1.088 | 468 | 703 | 879 |
| Long-term debt | 3.159 | 3.603 | 5.994 | 9.382 | 15.890 | 15.560 | 16.722 | 26.398 | 28.777 |
| Short-term debt | 174 | 88 | 315 | 529 | 7.575 | 9.346 | 10.111 | 897 | 818 |
| Total debt | 3.333 | 3.691 | 6.309 | 9.911 | 23.465 | 24.906 | 26.833 | 27.294 | 29.594 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AT Management | Management | 2017 | — | — |
JT Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Infinity Invest Assemble ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Anne-Louise Thiim Nielsen | Management | 0 companies |
| Jacob Thiim Nielsen | Management | 0 companies |