| Revenue | DKK 529K | +78% |
| EBITDA | DKK 60K | +200% |
| Net profit | DKK -34K | +71% |
| Total assets | DKK 578K | +15% |
| Equity | DKK 118K | -22% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -7 | 59 | 613 | 296 | 529 |
| Staff expenses | -0 | -79 | -400 | -357 | -468 |
| EBITDA | -7 | -19 | 214 | -61 | 60 |
| Depreciation & amort. | -70 | -70 | -94 | -80 | -96 |
| EBIT | -77 | -90 | 120 | -141 | -36 |
| Net financials | -5 | -2 | -3 | -8 | -7 |
| Profit before tax | -82 | -91 | 117 | -149 | -43 |
| Tax | -17 | -20 | 26 | -32 | -9 |
| Net profit | -65 | -71 | 90 | -117 | -34 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 354 | 1.122 | 570 | 503 | 578 |
| Equity | 249 | 178 | 268 | 152 | 118 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 83 | 942 | 273 | 351 | 460 |
| Total debt | 83 | 942 | 273 | 351 | 460 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MJ Chief Executive Officer | Chief Executive Officer | 2021 |
| Former (2) | ||
BM Chief Executive Officer | Chief Executive Officer | 2017 – 2018 |
AP Chief Executive Officer | Chief Executive Officer | 2018 – 2021 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Joachim Semberlund | Chief Executive Officer | 0 companies |
| Brani Milosev | Chief Executive Officer | 0 companies |
| Andreas Paul Kirstein Biener | Chief Executive Officer | 0 companies |