| Revenue | DKK 22,3M | +19% |
| EBITDA | DKK 8M | +17% |
| Net profit | DKK 3,5M | +13% |
| Total assets | DKK 50,7M | +1% |
| Equity | DKK 13,5M | +35% |
| Employees | 25 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 7.219 | 11.247 | 19.395 | 18.849 | 22.349 |
| Staff expenses | -4.396 | -8.149 | -10.474 | -12.016 | -14.321 |
| EBITDA | 2.823 | 3.098 | 8.897 | 6.833 | 8.028 |
| Depreciation & amort. | -963 | -1.622 | -2.114 | -2.917 | -3.469 |
| EBIT | 1.860 | 1.476 | 6.782 | 3.917 | 4.559 |
| Net financials | -590 | -495 | -864 | -53 | -227 |
| Profit before tax | 1.270 | 982 | 5.918 | 3.864 | 4.332 |
| Tax | 279 | 215 | 1.249 | 767 | 844 |
| Net profit | 990 | 767 | 4.669 | 3.096 | 3.488 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 21.130 | 21.118 | 35.711 | 50.364 | 50.657 |
| Equity | 1.439 | 2.206 | 6.874 | 9.971 | 13.459 |
| Long-term debt | 10.499 | 3.059 | 7.626 | 20.550 | 0 |
| Short-term debt | 8.815 | 15.261 | 20.307 | 18.611 | 35.174 |
| Total debt | 19.314 | 18.321 | 27.933 | 39.161 | 35.174 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
KJ Management | Management | 2017 |
HA Founder | Founder | 2017 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2017 | |
| Chairman | 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Jansdorf | Management | 0 companies |
| Hallgruppen AS | Founder | 0 companies |
| Trygve Anthonisen | Board of Directors | 0 companies |
| Lars Dalgaard | Chairman | 0 companies |