| Revenue | DKK 505K | -420% |
| EBITDA | DKK 505K | +420% |
| Net profit | DKK 392K | -34% |
| Total assets | DKK 14,2M | +1% |
| Equity | DKK 7,6M | +5% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | -8 | 45 | 58 | -158 | 505 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | 45 | 58 | -158 | 505 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | 45 | 58 | -158 | 505 |
| Net financials | -5 | -19 | 3.594 | 786 | -2 |
| Profit before tax | -13 | 26 | 3.652 | 628 | 503 |
| Tax | 4 | 6 | 8 | 31 | 111 |
| Net profit | -16 | 20 | 3.643 | 597 | 392 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 5.145 | 5.094 | 8.763 | 14.058 | 14.206 |
| Equity | 2.984 | 3.004 | 6.647 | 7.244 | 7.636 |
| Long-term debt | 2.042 | 1.969 | 1.893 | 6.351 | 6.032 |
| Short-term debt | 119 | 122 | 223 | 463 | 538 |
| Total debt | 2.161 | 2.091 | 2.116 | 6.814 | 6.570 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
JS Unofficial title | Unofficial title | 2022 – 2022 |
EI Management | Management | 2017 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 2017 – 2022 | |
| Chairman | 2017 – 2022 | |
| Board of Directors | 2017 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 25–33.32% | 2017 | |
| Company | 5–9.99% | 5–9.99% | 2017 | |
| Company | 10–14.99% | 10–14.99% | 2017 | |
| Company | 25–33.32% | 25–33.32% | 2017 | |
| Company | 5–9.99% | 5–9.99% | 2017 | |
| Company | 25–33.32% | 25–33.32% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Jon Stefansson | Unofficial title | 0 companies |
| Erik Ingemann Jørgensen | Management | 0 companies |
| Knud Majgaard Jensen | Board of Directors | 0 companies |
| Jesper Werner Jensen | Chairman | 0 companies |
| Svend Erik Hansson | Board of Directors | 0 companies |