| Revenue | DKK 2,6M | -28% |
| EBITDA | DKK 150K | -85% |
| Net profit | DKK -30K | -111% |
| Total assets | DKK 3,6M | -12% |
| Equity | DKK 2,7M | -1% |
| Employees | 9 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -511 | 716 | 1.458 | 2.695 | 5.889 | 5.890 | 3.377 | 3.648 | 2.618 |
| Staff expenses | -538 | -1.722 | -1.614 | -2.097 | -5.922 | -5.179 | -2.748 | -2.613 | -2.441 |
| EBITDA | -1.049 | -1.006 | -156 | 598 | -34 | 711 | 629 | 1.035 | 150 |
| Depreciation & amort. | -39 | -98 | -138 | -178 | -347 | -476 | -480 | -708 | -211 |
| EBIT | -1.088 | -1.104 | -294 | 420 | -380 | 236 | 148 | 327 | -61 |
| Net financials | -7 | -38 | -76 | -37 | -77 | -67 | -52 | 22 | 20 |
| Profit before tax | -1.095 | -1.142 | -369 | 383 | -457 | 169 | 97 | 349 | -40 |
| Tax | -239 | 43 | -180 | -129 | -154 | 23 | 24 | 92 | -11 |
| Net profit | -856 | -1.185 | -189 | 512 | -303 | 146 | 72 | 258 | -30 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.013 | 1.298 | 1.819 | 2.868 | 6.855 | 4.503 | 4.339 | 4.125 | 3.638 |
| Equity | -356 | -1.541 | -1.731 | -1.218 | -1.522 | 2.383 | 2.455 | 2.713 | 2.683 |
| Long-term debt | 700 | 1.587 | 2.181 | 2.982 | 3.808 | 714 | 739 | 0 | 0 |
| Short-term debt | 668 | 1.253 | 1.368 | 1.104 | 4.568 | 1.406 | 1.145 | 1.412 | 901 |
| Total debt | 1.369 | 2.839 | 3.550 | 4.086 | 8.377 | 2.120 | 1.884 | 1.412 | 901 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ST Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
TG Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
DA Management | Management | 2017 | — | — |
AL Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2026 | — | — | |
| Chairman | 2026 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KMC ApS | Company | 100.0% | 100.0% | 2026 |
| Person | Role here | Other companies |
|---|---|---|
| Sandrine Thorning Blindbæk | Chief Executive Officer | 0 companies |
| Thomas Gert Lyck Holm Jensen | Chief Executive Officer | 0 companies |
| Dan Arsovic Holck-Hansen | Management | 0 companies |
| Anders Lukas Heinisch Steffensen | Chief Executive Officer | 0 companies |
| Johannes Staal Steffensen | Board of Directors | 0 companies |
| Carla Krogh Hansen | Board of Directors | 0 companies |
| Camillo Thomas Krog | Chairman | 0 companies |
| Hans Steffen Steffensen | Chairman | 0 companies |
| Kristian Lind | Board of Directors | 0 companies |
| Maria Krog | Board of Directors | 0 companies |