| Revenue | DKK -40K | -4% |
| EBITDA | DKK -40K | +4% |
| Net profit | DKK 17,5M | +3515% |
| Total assets | DKK 285M | +61% |
| Equity | DKK 213,9M | +62% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | -8 | -8 | -11 | -18 | -23 | -20 | -41 | -40 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -8 | -8 | -11 | -18 | -23 | -20 | -41 | -40 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | -8 | -8 | -11 | -18 | -23 | -20 | -41 | -40 |
| Net financials | -93 | -1 | 18 | 822 | 1.868 | 2.937 | 3.915 | 5.267 | 25.853 |
| Profit before tax | -95 | -9 | 10 | 811 | 1.850 | 2.914 | 3.894 | 5.226 | 25.813 |
| Tax | -19 | -2 | 178 | 361 | 748 | 916 | 1.188 | 5.739 | 8.308 |
| Net profit | -77 | -7 | -168 | 450 | 1.102 | 1.998 | 2.706 | -513 | 17.505 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19 | 4.226 | 9.651 | 21.136 | 49.286 | 87.780 | 115.780 | 177.122 | 285.035 |
| Equity | -77 | 3.289 | 7.354 | 16.128 | 37.750 | 67.186 | 88.602 | 132.310 | 213.899 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 | 11 | 178 | 363 | 756 | 1.344 | 1.768 | 5.850 | 8.458 |
| Total debt | 3 | 11 | 178 | 363 | 756 | 1.344 | 1.768 | 5.850 | 8.458 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JT Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MM HoldCo DK ApS | Company | 50.0% | 50.0% | 2024 |
COYS HOLDING ApS | Company | 33.3% | 33.3% | 2024 |
Rasmus Dahlin Holding ApS | Company | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Thomas Lange | Chief Executive Officer | 0 companies |
| Anders Gunnar Brinck | Board of Directors | 0 companies |
| Jacob Schlawitz | Chairman | 0 companies |
| Kasper Møller Smidt | Board of Directors | 0 companies |
| Fredrik Oscar Berg | Board of Directors | 0 companies |
| Rasmus Andreas Dahlin | Board of Directors | 0 companies |