| Revenue | DKK 1,1M | +5% |
| EBITDA | DKK 416K | +8% |
| Net profit | DKK 321K | +9% |
| Total assets | DKK 1,2M | -2% |
| Equity | DKK 514K | -26% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 396 | 682 | 625 | 361 | 646 | 784 | 944 | 1.005 | 1.055 |
| Staff expenses | -201 | -504 | -496 | -472 | -547 | -545 | -552 | -620 | -639 |
| EBITDA | 195 | 178 | 130 | -112 | 100 | 239 | 391 | 385 | 416 |
| Depreciation & amort. | -0 | -9 | -13 | -13 | -17 | -4 | -4 | -1 | -0 |
| EBIT | 195 | 169 | 117 | -125 | 83 | 235 | 387 | 384 | 416 |
| Net financials | -1 | -1 | -3 | -2 | -2 | -2 | -3 | 2 | 4 |
| Profit before tax | 195 | 168 | 114 | -126 | 81 | 233 | 385 | 387 | 420 |
| Tax | 44 | 39 | 27 | -27 | 18 | 53 | 87 | 91 | 99 |
| Net profit | 151 | 130 | 87 | -99 | 63 | 180 | 298 | 296 | 321 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 620 | 638 | 581 | 370 | 602 | 672 | 1.035 | 1.240 | 1.218 |
| Equity | 201 | 330 | 309 | 210 | 273 | 338 | 518 | 692 | 514 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 420 | 308 | 271 | 160 | 329 | 333 | 516 | 548 | 705 |
| Total debt | 420 | 308 | 271 | 160 | 329 | 333 | 516 | 548 | 705 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SL Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Steen Lauth Holding ApS | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Lauth | Management | 0 companies |