| Revenue | DKK 2,9M | -15% |
| EBITDA | DKK -1,1M | +38% |
| Net profit | DKK -2,6M | -35% |
| Total assets | DKK 8,1M | -24% |
| Equity | DKK -14,4M | -22% |
| Employees | 21 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 22.143 | 13.681 | 8.115 | 3.385 | 2.890 |
| Staff expenses | -25.963 | -16.368 | -8.985 | -5.129 | -3.977 |
| EBITDA | -3.820 | -2.687 | -870 | -1.744 | -1.087 |
| Depreciation & amort. | -78 | -0 | -2 | -39 | -39 |
| EBIT | -3.898 | -2.687 | -872 | -1.783 | -1.126 |
| Net financials | -95 | -174 | -473 | -123 | -1.442 |
| Profit before tax | -5.474 | -2.862 | -1.346 | -1.906 | -2.568 |
| Tax | 1.052 | -135 | -144 | 2 | -0 |
| Net profit | -6.526 | -2.726 | -1.201 | -1.909 | -2.568 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 32.519 | 16.606 | 6.717 | 10.708 | 8.145 |
| Equity | -6.007 | -8.733 | -9.935 | -11.843 | -14.411 |
| Long-term debt | 2.273 | 2.273 | 10.431 | 15.117 | 2.377 |
| Short-term debt | 36.253 | 23.066 | 6.221 | 7.434 | 20.180 |
| Total debt | 38.527 | 25.339 | 16.652 | 22.551 | 22.557 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
IT Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (7) | ||
CB Chief Executive Officer | Chief Executive Officer | 2023 – 2023 |
FJ Chief Executive Officer | Chief Executive Officer | 2021 – 2022 |
CB Management | Management | 2017 – 2019 |
MR Chief Executive Officer | Chief Executive Officer | 2022 – 2023 |
MP Chief Executive Officer | Chief Executive Officer | 2019 – 2021 |
UE Chief Executive Officer | Chief Executive Officer | 2023 – 2025 |
LG Management | Management | 2019 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2026 | |
| Board of Directors | 2026 | |
| Chairman | 2024 | |
| Former (19) | ||
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2019 – 2020 | |
| Chairman | 2022 – 2023 | |
| Chairman | 2017 – 2019 | |
| Chairman | 2017 – 2017 | |
| Chairman | 2023 – 2024 | |
| Board of Directors | 2017 – 2019 | |
| Board of Directors | 2017 – 2017 | |
| Chairman | 2020 – 2022 | |
| Board of Directors | 2018 – 2019 | |
| Board of Directors | 2017 – 2018 | |
| Board of Directors | 2024 – 2026 | |
| Board of Directors | 2019 – 2019 | |
| Chairman | 2017 – 2017 | |
| Board of Directors | 2019 – 2019 | |
| Board of Directors | 2017 – 2019 | |
| Board of Directors | 2017 – 2017 | |
| Board of Directors | 2019 – 2020 | |
| Board of Directors | 2019 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2020 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2017 | |
| Company | 25–33.32% | 25–33.32% | 2020 | |
| Company | 50–66.65% | 50–66.65% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Bernhoff | Chief Executive Officer | 0 companies |
| Franck Johannes Kayser | Chief Executive Officer | 0 companies |
| Ian Trebinski | Chief Executive Officer | 0 companies |
| Carsten Brix Ostenfeldt | Management | 0 companies |
| Michael Reimer Mortensen | Chief Executive Officer | 0 companies |
| Mikkjal Poulsen | Chief Executive Officer | 0 companies |
| Ulla Eithz Nielsen | Chief Executive Officer | 0 companies |
| Lars Gerner Jensen | Management | 0 companies |
| Jan Petter Traaholt | Board of Directors | 0 companies |
| Erik Ankjær Carlsen | Board of Directors | 0 companies |
| Marc Björn Sprotte | Chairman | 0 companies |
| Manish Singh | Chairman | 0 companies |
| Per Sylvester Jensen | Chairman | 0 companies |
| Gurjeet Singh | Chairman | 0 companies |
| Henriette Schütze | Board of Directors | 0 companies |
| Jesper Bo Hansen | Board of Directors | 0 companies |
| Carl Willem Henrik Moltke | Board of Directors | 0 companies |
| Hans Sergej Mikael Vilson | Chairman | 0 companies |
| Ian Vallance | Board of Directors | 0 companies |
| Frederik Hovmand Pind | Board of Directors | 0 companies |
| Elliot Gow | Board of Directors | 0 companies |
| Beenadevi Mahabeer | Board of Directors | 0 companies |
| Hirofumi Nara | Board of Directors | 0 companies |
| Jesper Kjædegaard | Chairman | 0 companies |
| Niels Mathiesen | Board of Directors | 0 companies |
| Martin Gaard Christiansen | Board of Directors | 0 companies |
| Robert Macnair Bishop | Board of Directors | 0 companies |
| Maciej Artur Bejm | Board of Directors | 0 companies |
| Michael Per Elwert | Board of Directors | 0 companies |
| Edward McDermott | Chairman | 0 companies |