| Revenue | DKK 353K | +14% |
| EBITDA | DKK 353K | +14% |
| Net profit | DKK 79K | +61% |
| Total assets | DKK 4,2M | -20% |
| Equity | DKK 306K | -72% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 147 | 187 | 226 | 157 | 142 | 259 | 311 | 353 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 147 | 187 | 226 | 157 | 142 | 259 | 311 | 353 |
| Depreciation & amort. | -19 | -54 | -37 | -38 | -38 | -41 | -43 | -62 |
| EBIT | 128 | 133 | 189 | 120 | 103 | 218 | 268 | 292 |
| Net financials | -103 | -128 | -122 | -118 | -94 | -160 | -205 | -190 |
| Profit before tax | 26 | 5 | 67 | 2 | 9 | 58 | 63 | 102 |
| Tax | 7 | 2 | 14 | 1 | 3 | 12 | 14 | 23 |
| Net profit | 19 | 4 | 53 | 1 | 6 | 45 | 49 | 79 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 4.388 | 4.213 | 4.198 | 4.226 | 5.499 | 5.288 | 5.316 | 4.232 |
| Equity | 69 | 73 | 126 | 126 | 1.054 | 1.080 | 1.110 | 306 |
| Long-term debt | 3.781 | 3.684 | 3.539 | 3.406 | 3.287 | 3.189 | 3.040 | 2.847 |
| Short-term debt | 523 | 439 | 486 | 645 | 848 | 691 | 776 | 883 |
| Total debt | 4.304 | 4.123 | 4.025 | 4.051 | 4.134 | 3.880 | 3.816 | 3.730 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DVI HOLDING ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Bøje Jensen | Chief Executive Officer | 0 companies |