| Revenue | DKK 5,2M | +140% |
| EBITDA | DKK 633K | +585% |
| Net profit | DKK 441K | +1087% |
| Total assets | DKK 8,4M | +2% |
| Equity | DKK 4,7M | +10% |
| Employees | 11 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4.526 | 4.886 | 4.279 | 2.147 | 5.155 |
| Staff expenses | -2.513 | -3.345 | -3.857 | -2.054 | -4.522 |
| EBITDA | 2.013 | 1.540 | 422 | 92 | 633 |
| Depreciation & amort. | -5 | -0 | -0 | -0 | -0 |
| EBIT | 2.008 | 1.540 | 422 | 92 | 633 |
| Net financials | -12 | -3 | -44 | -39 | -65 |
| Profit before tax | 1.996 | 1.537 | 378 | 53 | 568 |
| Tax | 453 | 340 | 89 | 16 | 127 |
| Net profit | 1.543 | 1.197 | 290 | 37 | 441 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 6.418 | 8.071 | 7.925 | 8.218 | 8.417 |
| Equity | 2.744 | 3.941 | 4.231 | 4.268 | 4.708 |
| Long-term debt | 0 | 0 | 0 | 16 | 127 |
| Short-term debt | 3.673 | 4.130 | 3.694 | 3.934 | 3.581 |
| Total debt | 3.673 | 4.130 | 3.694 | 3.950 | 3.708 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
PS Management | Management | 2017 – 2024 |
PA Management | Management | 2024 – 2026 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
| Chairman | 2024 – 2026 | |
| Board of Directors | 2017 – 2018 | |
| Board of Directors | 2017 – 2018 | |
| Board of Directors | 2017 – 2024 | |
| Board of Directors | 2024 – 2026 | |
| Board of Directors | 2018 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2017 | |
| Company | 100% | 100% | 2017 | |
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Per Straarup Søndergaard | Management | 0 companies |
| Peter Andersen | Management | 0 companies |
| Henrik Vaaben Brandt | Chairman | 0 companies |
| Torben Nylev Thuesen | Board of Directors | 0 companies |
| Mads Christian Mølgaard Thuesen | Board of Directors | 0 companies |
| Claus Søndergaard Pedersen | Board of Directors | 0 companies |
| Jane Plesner Thomsen | Board of Directors | 0 companies |
| Simon Randel Møller Søndergaard | Board of Directors | 0 companies |