| Revenue | DKK 927K | -2% |
| EBITDA | DKK 927K | -2% |
| Net profit | DKK 514K | -2% |
| Total assets | DKK 9,1M | +2% |
| Equity | DKK 3,7M | +16% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 119 | 646 | 563 | 797 | 439 | 707 | 945 | 927 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 119 | 646 | 563 | 797 | 439 | 707 | 945 | 927 |
| Depreciation & amort. | -87 | -131 | -131 | -131 | -131 | -131 | -131 | -131 |
| EBIT | 32 | 516 | 432 | 666 | 309 | 576 | 815 | 796 |
| Net financials | -46 | -28 | -21 | -5 | 26 | -38 | -131 | -125 |
| Profit before tax | -15 | 487 | 411 | 661 | 335 | 539 | 684 | 671 |
| Tax | -4 | 110 | 94 | 150 | 77 | 122 | 160 | 158 |
| Net profit | -11 | 377 | 317 | 510 | 259 | 417 | 524 | 514 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 7.944 | 7.953 | 8.316 | 9.013 | 8.782 | 8.367 | 8.906 | 9.113 |
| Equity | 3.039 | 3.416 | 3.733 | 3.444 | 3.702 | 2.619 | 3.143 | 3.656 |
| Long-term debt | 4.075 | 3.842 | 3.618 | 4.450 | 4.175 | 3.960 | 3.803 | 3.571 |
| Short-term debt | 792 | 628 | 869 | 1.003 | 757 | 1.612 | 1.756 | 1.652 |
| Total debt | 4.867 | 4.470 | 4.487 | 5.453 | 4.933 | 5.573 | 5.559 | 5.223 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NC Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MNP-Holding ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Covalsky Poulsen | Management | 0 companies |