| Revenue | DKK 19,1M | -44% |
| EBITDA | DKK 1,1M | +116% |
| Net profit | DKK 325K | -29% |
| Total assets | DKK 7,4M | -54% |
| Equity | DKK 2,4M | +15% |
| Employees | 2 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 323 | 4.069 | 3.961 | 1.192 | 5.479 | 22.899 | 33.913 | 19.123 |
| Staff expenses | -543 | -4.040 | -3.443 | -1.107 | -4.960 | -21.575 | -33.427 | -18.071 |
| EBITDA | -220 | 29 | 518 | 85 | 519 | 1.325 | 486 | 1.052 |
| Depreciation & amort. | -0 | -0 | 0 | -0 | -0 | -67 | -108 | -108 |
| EBIT | -220 | 29 | 518 | 85 | 519 | 1.258 | 378 | 944 |
| Net financials | -13 | -17 | -34 | -32 | -10 | -12 | 264 | -367 |
| Profit before tax | -233 | 12 | 484 | 53 | 510 | 1.246 | 642 | 577 |
| Tax | -0 | 4 | 71 | 15 | 114 | 274 | 183 | 252 |
| Net profit | -233 | 8 | 413 | 38 | 396 | 972 | 459 | 325 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 2.434 | 1.993 | 1.568 | 1.401 | 3.767 | 9.763 | 16.004 | 7.412 |
| Equity | -183 | -175 | 238 | 276 | 672 | 1.643 | 2.102 | 2.428 |
| Long-term debt | 0 | 0 | 67 | 141 | 141 | 0 | 0 | 0 |
| Short-term debt | 2.617 | 2.168 | 1.264 | 984 | 2.954 | 8.111 | 13.898 | 4.985 |
| Total debt | 2.617 | 2.168 | 1.330 | 1.126 | 3.095 | 8.111 | 13.898 | 4.985 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RF Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
UF Founder | Founder | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Rui Filipe da Costa Ferreira | Chief Executive Officer | 0 companies |
| Ulrik Fleischer-Michaelsen | Founder | 0 companies |