| Revenue | DKK 3,7M | -3% |
| EBITDA | DKK 4,1M | +2% |
| Net profit | DKK 1,7M | +8% |
| Total assets | DKK 101,7M | +4% |
| Equity | DKK 30,6M | +12% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -55 | -269 | 2.985 | 3.514 | 3.809 | 3.811 | 3.341 | 3.856 | 3.745 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -91 |
| EBITDA | -55 | -269 | 11.827 | 8.336 | 4.309 | 4.811 | 2.641 | 3.956 | 4.054 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -55 | -269 | 11.827 | 8.336 | 4.309 | 4.811 | 2.641 | 3.956 | 4.054 |
| Net financials | -27 | -53 | -5.392 | -1.821 | -1.858 | -1.749 | -1.860 | -1.934 | -1.874 |
| Profit before tax | -82 | -322 | 6.435 | 6.515 | 2.451 | 3.063 | 781 | 2.021 | 2.181 |
| Tax | -17 | -71 | 1.416 | 1.433 | 539 | 674 | 172 | 441 | 478 |
| Net profit | -65 | -251 | 5.019 | 5.081 | 1.912 | 2.389 | 609 | 1.581 | 1.702 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.907 | 82.701 | 93.871 | 102.841 | 103.165 | 101.033 | 98.096 | 98.126 | 101.728 |
| Equity | 4.749 | 2.936 | 1.200 | 3.867 | 10.828 | 28.497 | 26.707 | 27.204 | 30.576 |
| Long-term debt | 0 | 69.827 | 69.472 | 86.110 | 78.448 | 66.364 | 65.779 | 64.940 | 64.016 |
| Short-term debt | 4.158 | 9.937 | 23.199 | 12.864 | 13.090 | 2.427 | 2.370 | 2.606 | 3.294 |
| Total debt | 4.158 | 79.764 | 92.671 | 98.974 | 91.538 | 68.791 | 68.149 | 67.546 | 67.310 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LA Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LARS ASGER ENGGAARD ApS | Company | 33.3% | 33.3% | 2020 |
AMI ApS | Company | 15.0% | 15.0% | 2017 |
MeKi ApS | Company | 15.0% | 15.0% | 2017 |
KAAC ApS | Company | 15.0% | 15.0% | 2017 |
RÅNDALEN ApS | Company | 15.0% | 15.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Asger Enggaard | Management | 0 companies |
| Jens Jørgen Enggaard | Chairman | 0 companies |
| Tom Peter Conny Johnsen | Board of Directors | 0 companies |
| Anders Mejlholm Larsen | Board of Directors | 0 companies |