| Revenue | DKK 1,1M | +0% |
| EBITDA | DKK 396K | -28% |
| Net profit | DKK 55K | -64% |
| Total assets | DKK 26,2M | +0% |
| Equity | DKK 25,8M | +0% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 112 | 531 | 1.045 | 1.068 | 1.162 | 1.277 | 1.142 | 1.146 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -200 | 70 | 528 | 554 | 586 | 593 | 549 | 396 |
| Depreciation & amort. | -0 | -87 | -296 | -319 | -324 | -343 | -346 | -309 |
| EBIT | -200 | -17 | 232 | 236 | 261 | 250 | 203 | 87 |
| Net financials | -0 | -9 | -2 | -3 | -7 | -12 | -4 | -14 |
| Profit before tax | -200 | -25 | 230 | 233 | 254 | 237 | 199 | 73 |
| Tax | -44 | -3 | 51 | 51 | 56 | 52 | 44 | 18 |
| Net profit | -156 | -23 | 179 | 182 | 198 | 185 | 155 | 55 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 18.374 | 25.009 | 25.136 | 25.417 | 25.622 | 25.892 | 26.211 | 26.250 |
| Equity | 14.844 | 24.821 | 25.000 | 25.182 | 25.380 | 25.565 | 25.720 | 25.776 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.530 | 187 | 132 | 196 | 222 | 326 | 490 | 474 |
| Total debt | 3.530 | 187 | 132 | 196 | 222 | 326 | 490 | 474 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EB Management | Management | 2017 | — | — |
PM Management | Management | 2019 | — | — |
HC Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
15.JUNI FONDEN | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Else Birgitta Mikkelsen | Management | 0 companies |
| Per Michael Voetmann | Management | 0 companies |
| Henriette Christiansen | Chief Executive Officer | 0 companies |
| Peter Engberg Jensen | Board of Directors | 0 companies |
| Lars Bo Bertram | Board of Directors | 0 companies |
| Helene Kähler Hjenner | Board of Directors | 0 companies |
| Niels Thomas Heering | Chairman | 0 companies |