| Revenue | DKK -105K | -141% |
| EBITDA | DKK -105K | -141% |
| Net profit | DKK -105K | -142% |
| Total assets | DKK 362K | -14% |
| Equity | DKK 209K | -34% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 336 | 319 | 543 | 354 | -236 | 259 | -105 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 68 | 27 | -8 | 82 | -236 | 259 | -105 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 68 | 27 | -8 | 82 | -236 | 259 | -105 |
| Net financials | -1 | -0 | 0 | -0 | -0 | -0 | 0 |
| Profit before tax | 68 | 27 | -8 | 82 | -236 | 259 | -105 |
| Tax | 15 | 6 | -0 | 16 | -0 | 6 | -0 |
| Net profit | 53 | 21 | -8 | 66 | -236 | 253 | -105 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 122 | 181 | 230 | 129 | 45 | 422 | 362 |
| Equity | 53 | 72 | 104 | -42 | -278 | 319 | 209 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 6 | 0 |
| Short-term debt | 69 | 109 | 126 | 171 | 323 | 97 | 153 |
| Total debt | 69 | 109 | 126 | 171 | 323 | 104 | 153 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CE Unofficial title | Unofficial title | 2025 | — | — |
IM Founder | Founder | 2017 | — | — |
KD Founder | Founder | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2020 | |
| Individual | 50.0% | 50.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Egebæk Kjeldsen | Unofficial title | 0 companies |
| Isabella Maria Niebuhr | Founder | 0 companies |
| Kristina Dand Rytter | Founder | 0 companies |