| Revenue | DKK 385K | -11% |
| EBITDA | DKK 175K | -22% |
| Net profit | DKK 172K | -9% |
| Total assets | DKK 722K | +28% |
| Equity | DKK -26K | +87% |
| Employees | 1 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 44 | 183 | -404 | 431 | 385 |
| Staff expenses | -46 | -223 | -206 | -207 | -210 |
| EBITDA | -2 | -40 | -610 | 224 | 175 |
| Depreciation & amort. | -3 | -4 | -4 | -4 | -0 |
| EBIT | -5 | -44 | -614 | 221 | 175 |
| Net financials | -0 | -8 | -29 | -31 | -2 |
| Profit before tax | -5 | -52 | -643 | 189 | 172 |
| Tax | -1 | 1 | -0 | -0 | -0 |
| Net profit | -5 | -52 | -643 | 189 | 172 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 42 | 109 | 332 | 566 | 722 |
| Equity | 6 | -46 | -390 | -200 | -26 |
| Long-term debt | 0 | 0 | 378 | 377 | 0 |
| Short-term debt | 36 | 155 | 343 | 389 | 748 |
| Total debt | 36 | 155 | 721 | 767 | 748 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
AN Management | Management | 2017 – 2025 |
ME Management | Management | 2020 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Board of Directors | 2017 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 5–9.99% | 5–9.99% | 2021 | |
| Company | 10–14.99% | 10–14.99% | 2023 | |
| Company | 15–19.99% | 15–19.99% | 2019 | |
| Company | 25–33.32% | 25–33.32% | 2022 | |
| Company | 15–19.99% | 15–19.99% | 2023 | |
| Company | 10–14.99% | 10–14.99% | 2023 | |
| Company | 10–14.99% | 10–14.99% | 2022 | |
| Company | 25–33.32% | 25–33.32% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Amanda Natalie Rasmussen | Management | 0 companies |
| Magdi Engelstoft El-Toukhy | Management | 0 companies |
| Frederik Bentler | Board of Directors | 0 companies |