| Revenue | DKK 15,9M | +183% |
| EBITDA | DKK 5,8M | +604% |
| Net profit | DKK 3,4M | +309% |
| Total assets | DKK 9,7M | -16% |
| Equity | DKK 4,7M | +215% |
| Employees | 14 | — |
| Item | 2017 | 2018 | 2019 |
|---|---|---|---|
| Revenue | 2.363 | 5.620 | 15.903 |
| Staff expenses | -2.802 | -4.796 | -10.104 |
| EBITDA | -438 | 823 | 5.799 |
| Depreciation & amort. | -0 | -0 | -1.013 |
| EBIT | -438 | 823 | 4.786 |
| Net financials | -3 | 172 | -156 |
| Profit before tax | -441 | 995 | 4.629 |
| Tax | -96 | 170 | 1.253 |
| Net profit | -345 | 825 | 3.376 |
| Item | 2017 | 2018 | 2019 |
|---|---|---|---|
| Total assets | 1.567 | 11.431 | 9.658 |
| Equity | 655 | 1.480 | 4.656 |
| Long-term debt | 0 | 1.200 | 287 |
| Short-term debt | 912 | 8.751 | 4.715 |
| Total debt | 912 | 9.951 | 5.003 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
BS Chief Executive Officer | Chief Executive Officer | 2017 – 2020 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 2020 – 2020 | |
| Board of Directors | 2020 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2017 | |
| Individual | 15–19.99% | 15% | 2017 | |
| Individual | 5–9.99% | 5% | 2017 | |
| Individual | 10–14.99% | 10% | 2017 | |
| Individual | 5–9.99% | 5% | 2017 | |
| Company | 5–9.99% | 5–9.99% | 2017 | |
| Individual | 25–33.32% | 25% | 2017 | |
| Individual | 10–14.99% | 10% | 2017 | |
| Company | 10–14.99% | 10–14.99% | 2017 | |
| Individual | 10–14.99% | 10% | 2017 | |
| Company | 10–14.99% | 10–14.99% | 2017 | |
| Company | 5–9.99% | 5–9.99% | 2017 | |
| Company | 25–33.32% | 25–33.32% | 2020 | |
| Company | 10–14.99% | 10–14.99% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Berith Skov | Chief Executive Officer | 0 companies |
| Steen Hvidt | Board of Directors | 0 companies |
| Michael Lehd | Board of Directors | 0 companies |