| Revenue | — | — |
| EBITDA | DKK 12,2M | +12% |
| Net profit | DKK 12,2M | +12% |
| Total assets | DKK 30,5M | -25% |
| Equity | DKK 30,5M | -25% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 10.219 | 10.965 | 6.726 | 10.949 | 12.221 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 10.219 | 10.965 | 6.726 | 10.949 | 12.221 |
| Net financials | 9.974 | 10.802 | 6.703 | 10.973 | 12.238 |
| Profit before tax | 9.960 | 10.789 | 6.689 | 10.950 | 12.221 |
| Tax | -60 | -42 | -11 | -5 | -4 |
| Net profit | 10.020 | 10.831 | 6.700 | 10.955 | 12.225 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 24.378 | 30.884 | 32.200 | 40.912 | 30.532 |
| Equity | 17.597 | 26.927 | 32.127 | 40.907 | 30.527 |
| Long-term debt | 6.776 | 3.952 | 0 | 0 | 0 |
| Short-term debt | 5 | 5 | 73 | 5 | 5 |
| Total debt | 6.781 | 3.957 | 73 | 5 | 5 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JR Management | Management | 2017 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2017 | |
| Board of Directors | 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2017 | |
| Company | 10–14.99% | 10–14.99% | 2018 | |
| Company | 10–14.99% | 10–14.99% | 2017 | |
| Company | 10–14.99% | 10–14.99% | 2021 | |
| Company | 10–14.99% | 10–14.99% | 2017 | |
| Company | 10–14.99% | 10–14.99% | 2017 | |
| Individual | 10–14.99% | 10–14.99% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Riis Nielsen | Management | 0 companies |
| Bjørn Pedersen | Chairman | 0 companies |
| Anders Bech Mathiesen | Board of Directors | 0 companies |