| Revenue | DKK -8K | — |
| EBITDA | DKK -8K | -29% |
| Net profit | DKK 6K | -79% |
| Total assets | DKK 1,6M | +0% |
| Equity | DKK 1,6M | +0% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 33 | 45 | 73 | 85 | — | — | — | — | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 33 | 45 | 16 | 22 | 164 | -7 | -10 | -6 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 33 | 45 | 16 | 22 | 164 | -7 | -10 | -6 | -8 |
| Net financials | -0 | -0 | 0 | 0 | -0 | -14 | 0 | 34 | 15 |
| Profit before tax | 33 | 45 | 16 | 22 | 164 | -21 | -10 | 28 | 7 |
| Tax | 7 | 11 | 2 | -1 | 37 | -0 | -0 | -0 | 1 |
| Net profit | 26 | 34 | 7 | 23 | 127 | -21 | -10 | 28 | 6 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.540 | 1.559 | 1.559 | 1.587 | 1.688 | 1.622 | 1.610 | 1.638 | 1.645 |
| Equity | 2.506 | 1.481 | 1.503 | 1.508 | 1.636 | 1.615 | 1.605 | 1.633 | 1.639 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 25 | 70 | 48 | 79 | 52 | 7 | 5 | 5 | 6 |
| Total debt | 25 | 70 | 48 | 79 | 52 | 7 | 5 | 5 | 6 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IM Management | Management | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Ingrid Marna Drengsgaard | Management | 0 companies |