| Revenue | DKK 156K | +9% |
| EBITDA | DKK 156K | +9% |
| Net profit | DKK -168K | -12% |
| Total assets | DKK 9,5M | +4% |
| Equity | DKK 7K | -96% |
| Employees | 0 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -265 | -158 | -100 | -20 | 267 | 140 | 143 | 156 |
| Staff expenses | -379 | -178 | -1 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -644 | -336 | -100 | -20 | 267 | 140 | 143 | 156 |
| Depreciation & amort. | 40 | -51 | -188 | -256 | -87 | -71 | -161 | -190 |
| EBIT | -685 | -387 | -288 | -276 | 180 | 69 | -18 | -34 |
| Net financials | -36 | -139 | -167 | -115 | -163 | -145 | -175 | -182 |
| Profit before tax | -720 | -527 | -455 | -391 | 17 | -77 | -192 | -215 |
| Tax | -158 | -115 | -82 | -15 | -91 | -17 | -42 | -47 |
| Net profit | -562 | -412 | -373 | -376 | 107 | -60 | -150 | -168 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 4.743 | 5.345 | 10.208 | 5.617 | 6.959 | 8.629 | 9.155 | 9.497 |
| Equity | 1.438 | 1.027 | 654 | 278 | 385 | 325 | 175 | 7 |
| Long-term debt | 0 | 0 | 9.554 | 5.314 | 6.549 | 8.269 | 8.943 | 6.475 |
| Short-term debt | 3.305 | 4.319 | 25 | 25 | 25 | 35 | 36 | 3.015 |
| Total debt | 3.305 | 4.319 | 9.579 | 5.339 | 6.574 | 8.303 | 8.979 | 9.490 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GJ Management | Management | 2017 | — | — |
JS Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
J.J. ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Gitte Jensen | Management | 0 companies |
| Jan Sandgreen Jensen | Chief Executive Officer | 0 companies |