| Revenue | DKK 52K | -1283% |
| EBITDA | DKK -89K | +53% |
| Net profit | DKK -105K | +48% |
| Total assets | DKK 191K | -43% |
| Equity | DKK -521K | -25% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -21 | 162 | 616 | 88 | -25 | -4 | 52 |
| Staff expenses | -223 | -54 | -254 | -256 | -194 | -3 | -0 | -132 |
| EBITDA | -226 | 32 | -92 | 360 | -106 | -28 | -191 | -89 |
| Depreciation & amort. | -20 | -29 | -29 | -29 | -30 | -10 | -0 | -0 |
| EBIT | -246 | 3 | -122 | 331 | -135 | -37 | -191 | -89 |
| Net financials | -2 | -15 | -18 | -4 | -7 | -17 | -10 | -11 |
| Profit before tax | -248 | -12 | -140 | 327 | -142 | -54 | -202 | -100 |
| Tax | 4 | -0 | -2 | -15 | 8 | -0 | 1 | 4 |
| Net profit | -251 | -11 | -138 | 341 | -150 | -54 | -203 | -105 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 130 | 108 | 116 | 637 | 698 | 595 | 335 | 191 |
| Equity | -201 | -212 | -351 | -9 | -159 | -213 | -416 | -521 |
| Long-term debt | 0 | 0 | 0 | 0 | 5 | 0 | 0 | 0 |
| Short-term debt | 328 | 317 | 465 | 647 | 852 | 808 | 751 | 712 |
| Total debt | 328 | 317 | 465 | 647 | 858 | 808 | 751 | 712 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MT Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
IMST Holding ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Marcus Teilmann Thorgaard | Management | 0 companies |