| Revenue | DKK -45K | +0% |
| EBITDA | DKK -45K | +0% |
| Net profit | DKK 5,2M | +140% |
| Total assets | DKK 119,1M | +9% |
| Equity | DKK 115,1M | +5% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | -12 | -47 | -45 | -45 | -45 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -47 | -45 | -45 | -45 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -47 | -45 | -45 | -45 |
| Net financials | 0 | -3.585 | -10.002 | -12.897 | 5.238 |
| Profit before tax | -12 | -3.632 | -10.047 | -12.942 | 5.193 |
| Tax | -3 | -10 | -10 | -10 | -10 |
| Net profit | -9 | -3.622 | -10.036 | -12.932 | 5.203 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 502 | 104.521 | 121.335 | 109.327 | 119.103 |
| Equity | 491 | 104.432 | 121.295 | 109.287 | 115.115 |
| Long-term debt | 0 | 0 | 0 | 0 | 3.948 |
| Short-term debt | 12 | 89 | 39 | 40 | 40 |
| Total debt | 12 | 89 | 39 | 40 | 3.988 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DE Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2018 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 | |
POLARIS PRIVATE EQUITY IV K/S | Company | 90.0% | 90.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Danny Espersen | Chief Executive Officer | 0 companies |
| Giovanni Casali | Board of Directors | 0 companies |
| Niels-Christian Worning | Board of Directors | 0 companies |
| Allan Bach Pedersen | Chairman | 0 companies |
| Daniel Lalonde | Chairman | 0 companies |
| Dalila Dolci | Board of Directors | 0 companies |
| Jan Johan Kühl | Chairman | 0 companies |
| Søren Mygind Eskildsen | Board of Directors | 0 companies |
| Henrik Bonnerup | Chairman | 0 companies |