| Revenue | DKK 142K | +129% |
| EBITDA | DKK 142K | +129% |
| Net profit | DKK -406K | -154% |
| Total assets | DKK 5,9M | +3% |
| Equity | DKK -2,7M | -18% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -1 | 25 | 114 | 62 | 142 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1 | 25 | 114 | 62 | 142 |
| Depreciation & amort. | -195 | -1.115 | -167 | -91 | -96 |
| EBIT | -196 | -1.089 | -54 | -29 | 46 |
| Net financials | -236 | -234 | -389 | -411 | -452 |
| Profit before tax | -432 | -1.323 | -443 | -440 | -406 |
| Tax | 8 | -0 | -0 | -280 | -0 |
| Net profit | -440 | -1.323 | -443 | -160 | -406 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 7.215 | 5.902 | 5.374 | 5.758 | 5.921 |
| Equity | -393 | -1.715 | -2.158 | -2.318 | -2.724 |
| Long-term debt | 7.437 | 7.385 | 7.381 | 7.977 | 8.520 |
| Short-term debt | 170 | 232 | 151 | 99 | 126 |
| Total debt | 7.608 | 7.617 | 7.532 | 8.076 | 8.645 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KR Chief Executive Officer | Chief Executive Officer | 2020 |
| Former (1) | ||
SR Chief Executive Officer | Chief Executive Officer | 2017 – 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2017 | |
| Board of Directors | 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2020 | |
| Company | 10–14.99% | 10–14.99% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Rahbek Hansen | Chief Executive Officer | 0 companies |
| Stine Rewers Hansen | Chief Executive Officer | 0 companies |
| Christa Rewers | Board of Directors | 0 companies |
| Troels Rewers Piil | Board of Directors | 0 companies |