| Revenue | DKK 113K | -23% |
| EBITDA | DKK 113K | -23% |
| Net profit | DKK 16,1M | -30% |
| Total assets | DKK 130,1M | +7% |
| Equity | DKK 128M | +12% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -11 | 68 | 64 | 146 | 113 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | 68 | 64 | 146 | 113 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | 68 | 64 | 146 | 113 |
| Net financials | 14.772 | 18.053 | 17.603 | 23.128 | 16.346 |
| Profit before tax | 14.761 | 18.120 | 17.667 | 23.275 | 16.458 |
| Tax | 49 | 53 | 136 | 176 | 312 |
| Net profit | 14.713 | 18.067 | 17.530 | 23.099 | 16.146 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 64.164 | 81.856 | 101.384 | 121.316 | 130.114 |
| Equity | 58.620 | 75.937 | 91.968 | 113.816 | 127.963 |
| Long-term debt | 2.250 | 2.250 | 2.250 | 0 | 0 |
| Short-term debt | 3.293 | 3.669 | 7.166 | 7.500 | 2.151 |
| Total debt | 5.543 | 5.919 | 9.416 | 7.500 | 2.151 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
CJ Management | Management | 2025 – 2025 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Johansen | Management | 0 companies |