| Revenue | DKK 6K | -136% |
| EBITDA | DKK 6K | +136% |
| Net profit | DKK -120K | -1% |
| Total assets | DKK 15,1M | +1% |
| Equity | DKK 5,2M | -2% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 49 | 800 | 71 | 204 | 131 | -15 | -16 | 6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.750 | 800 | 3.371 | 310 | 1.124 | -424 | -16 | 6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.750 | 800 | 3.371 | 310 | 1.124 | -424 | -16 | 6 |
| Net financials | -149 | -174 | -195 | -164 | -164 | -162 | -148 | -159 |
| Profit before tax | 2.601 | 626 | 3.176 | 147 | 959 | -586 | -163 | -153 |
| Tax | 572 | 138 | 699 | 32 | 211 | -119 | -45 | -34 |
| Net profit | 2.028 | 488 | 2.477 | 114 | 748 | -467 | -118 | -120 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 12.127 | 12.694 | 15.029 | 14.864 | 15.590 | 14.921 | 15.009 | 15.130 |
| Equity | 2.078 | 2.567 | 5.044 | 5.158 | 5.907 | 5.440 | 5.322 | 5.203 |
| Long-term debt | 8.702 | 8.476 | 8.239 | 8.005 | 7.767 | 7.525 | 7.279 | 7.188 |
| Short-term debt | 774 | 1.062 | 458 | 370 | 373 | 527 | 992 | 1.322 |
| Total debt | 9.476 | 9.538 | 8.697 | 8.375 | 8.140 | 8.052 | 8.271 | 8.510 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sandal Ejendomme ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Sandal | Management | 0 companies |