| Revenue | DKK 17,3M | +27% |
| EBITDA | DKK 4M | +181% |
| Net profit | DKK 2,3M | +147% |
| Total assets | DKK 92M | +9% |
| Equity | DKK 79,1M | +3% |
| Employees | 24 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 150 | 362 | 810 | 742 | 2.193 | 6.958 | 13.684 | 17.336 |
| Staff expenses | -445 | -2.078 | -2.702 | -3.984 | -8.348 | -18.300 | -18.575 | -13.354 |
| EBITDA | -295 | -1.715 | -1.891 | -3.242 | -6.155 | -11.342 | -4.891 | 3.982 |
| Depreciation & amort. | -137 | -351 | -558 | -675 | -658 | -678 | -980 | -1.604 |
| EBIT | -432 | -2.066 | -2.449 | -3.917 | -6.813 | -12.020 | -5.871 | 2.378 |
| Net financials | -9 | -83 | -186 | -412 | -678 | -346 | 136 | -73 |
| Profit before tax | -441 | -2.149 | -2.636 | -4.329 | -7.491 | -12.367 | -5.735 | 2.305 |
| Tax | -95 | -471 | -575 | -977 | -1.678 | -661 | -786 | -0 |
| Net profit | -346 | -1.678 | -2.060 | -3.352 | -5.813 | -11.705 | -4.949 | 2.305 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 980 | 1.627 | 2.417 | 6.397 | 6.203 | 23.983 | 84.562 | 91.986 |
| Equity | 182 | -1.486 | -3.530 | -3.871 | -9.683 | 16.247 | 76.746 | 79.051 |
| Long-term debt | 0 | 0 | 101 | 3.332 | 5.239 | 216 | 235 | 4.233 |
| Short-term debt | 708 | 2.911 | 5.583 | 6.727 | 10.646 | 7.521 | 7.581 | 8.702 |
| Total debt | 708 | 2.911 | 5.684 | 10.059 | 15.886 | 7.736 | 7.816 | 12.934 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DB Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15.0% | 15.0% | 2023 | |
KEVIN REBSDORF HOLDING ApS | Company | 10.0% | 10.0% | 2023 |
| Individual | 10.0% | 10.0% | 2023 | |
D. BIRKHOLM HOLDING ApS | Company | 10.0% | 10.0% | 2023 |
Danmarks Eksport- og Investeringsfond | Company | 5.0% | 5.0% | 2023 |
| Individual | 5.0% | 5.0% | 2023 | |
Seed Capital Denmark IV K/S | Company | 5.0% | 5.0% | 2023 |
VÆKSTFONDEN | Company | 10.0% | 10.0% | 2022 |
P&L Invest ApS | Company | 5.0% | 5.0% | 2022 |
gutfeel ventures ApS | Company | 5.0% | 5.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Daniel Birkholm | Management | 0 companies |
| Franciscus Bernardus Hansen | Board of Directors | 0 companies |
| Mads Næss Rebsdorf | Chairman | 0 companies |
| Peter Barsøe Østergaard | Board of Directors | 0 companies |
| Peter Mühlendorph Egehoved | Board of Directors | 0 companies |
| Jillian Sayuri Falconi | Board of Directors | 0 companies |
| Kevin Neve Steinmeier Rebsdorf | Chairman | 0 companies |
| Lars van Wieren | Board of Directors | 0 companies |
| Lars Andersen | Board of Directors | 0 companies |