| Revenue | DKK -24K | -67% |
| EBITDA | DKK -24K | +67% |
| Net profit | DKK -426K | -470% |
| Total assets | DKK 3K | -99% |
| Equity | DKK -702K | -155% |
| Employees | 0 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 118 | 153 | -120 | -42 | -35 | -73 | -73 | -24 |
| Staff expenses | -136 | -149 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -18 | 4 | -120 | -42 | -35 | -73 | -73 | -24 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -369 |
| EBIT | -18 | 4 | -120 | -42 | -35 | -73 | -73 | -393 |
| Net financials | -2 | -7 | -8 | -7 | -5 | -8 | -13 | -34 |
| Profit before tax | -19 | -3 | -128 | -49 | -41 | -80 | -86 | -426 |
| Tax | -3 | -1 | -28 | -11 | -9 | -18 | -12 | -0 |
| Net profit | -16 | -2 | -100 | -38 | -32 | -63 | -75 | -426 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 221 | 426 | 384 | 379 | 379 | 385 | 388 | 3 |
| Equity | 34 | 32 | -68 | -106 | -138 | -201 | -275 | -702 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 152 | 319 | 403 | 447 | 488 | 574 | 663 | 704 |
| Total debt | 152 | 319 | 403 | 447 | 488 | 574 | 663 | 704 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CB Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Exoplan Holding ApS | Company | 50.0% | 50.0% | 2025 |
| Individual | 50.0% | 50.0% | 2025 | |
| Individual | 5.0% | 5.0% | 2020 | |
Schou & CO Holding ApS | Company | 25.0% | 25.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Brøbech Mikkelsen | Management | 0 companies |