| Revenue | DKK 645K | -25% |
| EBITDA | DKK 645K | -25% |
| Net profit | DKK 433K | -26% |
| Total assets | DKK 5,4M | +9% |
| Equity | DKK 4M | +12% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 577 | 562 | 523 | 519 | 564 | 563 | 622 | 862 | 645 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 577 | 562 | 523 | 519 | 564 | 563 | 622 | 862 | 645 |
| Depreciation & amort. | -310 | -300 | -251 | -181 | -181 | -156 | -156 | -120 | -90 |
| EBIT | 267 | 262 | 272 | 339 | 383 | 407 | 466 | 741 | 555 |
| Net financials | -200 | -6 | -6 | 6 | 188 | -28 | 82 | 7 | 1 |
| Profit before tax | 67 | 256 | 267 | 344 | 571 | 379 | 549 | 748 | 556 |
| Tax | 13 | 50 | 77 | 76 | 126 | 83 | 121 | 165 | 122 |
| Net profit | 54 | 206 | 190 | 268 | 445 | 295 | 428 | 583 | 433 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.861 | 6.699 | 6.337 | 6.172 | 5.653 | 5.296 | 5.403 | 4.971 | 5.421 |
| Equity | 2.539 | 2.744 | 2.934 | 3.203 | 3.647 | 3.943 | 4.021 | 3.604 | 4.038 |
| Long-term debt | 0 | 294 | 294 | 294 | 294 | 294 | 294 | 294 | 364 |
| Short-term debt | 2.292 | 2.665 | 2.121 | 1.705 | 764 | 133 | 184 | 180 | 137 |
| Total debt | 2.292 | 2.959 | 2.415 | 1.999 | 1.059 | 427 | 478 | 474 | 501 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JT Management | Management | 2017 | — | — |
SS Management | Management | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2024 | |
JØT HOLDING ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Thaulov | Management | 0 companies |
| Seppo Sergei Hynnä | Management | 0 companies |