Skip to content
Riskpilot
← Back to search
Sign in
Get full access
Vestkajens Maskinværksted A/S
A/S
Active
CVR 38624849
Sydvestkajen 4, 9850
Hirtshals
Repair and maintenance of civilian ships and boats
· NACE 3315
Est. 2017
1 employees
www.vestkajen.dk
Watchlist
Share
Denmark
/
Companies
/
Repair and maintenance of civilian ships and boats
/
Vestkajens Maskinværksted A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
DKK millions
0M
4M
9M
13M
17M
14M
2021
15M
2022
15M
2023
15M
2024
9M
2025
EBITDA
DKK millions
0M
1M
2M
3M
3M
3M
2021
2M
2022
2M
2023
2M
2024
3M
2025
Income statement
DKK thousands
Item
2021
2022
2023
2024
2025
Revenue
14.099
14.840
15.488
15.482
9.055
Staff expenses
-11.012
-13.111
-13.879
-13.539
-5.977
EBITDA
3.087
1.730
1.608
1.942
3.078
Depreciation & amort.
-365
-428
-100
-100
-0
EBIT
2.722
1.302
1.508
1.842
3.078
Net financials
-84
-148
-29
21
253
Profit before tax
2.637
1.154
1.480
1.863
3.331
Tax
572
256
328
412
735
Net profit
2.065
898
1.152
1.451
2.596
Balance sheet
DKK thousands
Item
2021
2022
2023
2024
2025
Total assets
11.705
13.877
11.510
15.169
10.872
Equity
3.053
3.950
5.102
6.553
9.149
Long-term debt
1.346
1.188
1.338
1.375
809
Short-term debt
7.126
8.573
4.964
7.168
914
Total debt
8.472
9.760
6.302
8.542
1.723
Financial ratios
5-year trend
EBITDA margin
34.0%
This company
15.8%
Market median
+115% vs market
2021
2025
Equity ratio
84.2%
This company
38.2%
Market median
+120% vs market
2021
2025
Return on equity
28.4%
This company
18.4%
Market median
+54% vs market
2021
2025
Net profit margin
28.7%
This company
8.1%
Market median
+254% vs market
2021
2025
Asset turnover
0.83×
This company
1.12×
Market median
+26% vs market
2021
2025
Debt / equity
0.19×
This company
0.62×
Market median
+69% vs market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2024-10-01 – 2025-09-30
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2023-10-01 – 2024-09-30
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2022-10-01 – 2023-09-30
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2021-10-01 – 2022-09-30
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2020-10-01 – 2021-09-30
View
PDF
More on Vestkajens Maskinværksted A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
