| Revenue | DKK 182K | +12% |
| EBITDA | DKK 182K | +12% |
| Net profit | DKK 49K | +55% |
| Total assets | DKK 4,8M | +0% |
| Equity | DKK 2,4M | +2% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 184 | 171 | 171 | 170 | 164 | 157 | 163 | 182 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 184 | 171 | 171 | 170 | 164 | 157 | 163 | 182 |
| Depreciation & amort. | -16 | -12 | -12 | -12 | -12 | -12 | -12 | -12 |
| EBIT | 169 | 158 | 159 | 158 | 152 | 145 | 151 | 170 |
| Net financials | -36 | -29 | -26 | -22 | -22 | -57 | -106 | -103 |
| Profit before tax | 133 | 129 | 133 | 136 | 130 | 88 | 44 | 66 |
| Tax | 32 | 31 | 32 | 33 | 31 | 22 | 12 | 17 |
| Net profit | 100 | 98 | 101 | 103 | 98 | 66 | 32 | 49 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 4.906 | 4.898 | 4.895 | 4.893 | 4.886 | 4.854 | 4.834 | 4.824 |
| Equity | 1.900 | 1.998 | 2.099 | 2.202 | 2.301 | 2.366 | 2.398 | 2.447 |
| Long-term debt | 2.798 | 2.694 | 2.585 | 2.479 | 2.373 | 2.321 | 2.253 | 2.175 |
| Short-term debt | 208 | 207 | 211 | 212 | 213 | 166 | 183 | 202 |
| Total debt | 3.006 | 2.901 | 2.796 | 2.691 | 2.585 | 2.488 | 2.436 | 2.377 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CO Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JAMOL HOLDING ApS | Company | 66.7% | 66.7% | 2017 |
Krag Boysen Holding ApS | Company | 33.3% | 33.3% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Carl Olaf Krag | Management | 0 companies |