| Revenue | DKK 4,8M | -40% |
| EBITDA | DKK 29K | -96% |
| Net profit | DKK 137K | -77% |
| Total assets | DKK 867K | -44% |
| Equity | DKK 272K | -62% |
| Employees | 11 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.424 | 8.517 | 5.939 | 6.839 | 6.340 | 5.482 | 5.850 | 8.052 | 4.834 |
| Staff expenses | -3.174 | -7.726 | -5.601 | -6.402 | -6.167 | -5.333 | -5.538 | -7.382 | -4.805 |
| EBITDA | 249 | 791 | 338 | 417 | 173 | 149 | 312 | 670 | 29 |
| Depreciation & amort. | -0 | -0 | -4 | -0 | -34 | -34 | -34 | -8 | -0 |
| EBIT | 249 | 791 | 334 | 417 | 139 | 115 | 278 | 662 | 29 |
| Net financials | 0 | 14 | 12 | -5 | -6 | -5 | 79 | 97 | 149 |
| Profit before tax | 249 | 805 | 346 | 412 | 132 | 110 | 357 | 759 | 178 |
| Tax | 56 | 180 | 77 | 92 | 26 | 26 | 80 | 169 | 40 |
| Net profit | 193 | 625 | 269 | 321 | 106 | 84 | 277 | 590 | 137 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.535 | 1.778 | 1.133 | 3.102 | 1.629 | 1.047 | 1.631 | 1.556 | 867 |
| Equity | 393 | 528 | 497 | 518 | 324 | 208 | 405 | 715 | 272 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.142 | 1.249 | 635 | 2.564 | 1.290 | 832 | 1.225 | 841 | 595 |
| Total debt | 1.142 | 1.249 | 635 | 2.564 | 1.290 | 832 | 1.225 | 841 | 595 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HJ Management | Management | 2019 | — | — |
MJ Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tokebjerg Holding ApS | Company | 50.0% | 50.0% | 2017 |
Majs Holding ApS | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Helen Jannet Tokebjerg | Management | 0 companies |
| Morten Jensen | Management | 0 companies |