| Revenue | DKK -88K | -1% |
| EBITDA | DKK -139K | +77% |
| Net profit | DKK 8,1M | +35% |
| Total assets | DKK 74,9M | +11% |
| Equity | DKK 67,8M | +10% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -2.717 | -599 | -62 | -190 | -151 | -84 | -89 | -88 |
| Staff expenses | -0 | -600 | -600 | -550 | -600 | -605 | -506 | -51 |
| EBITDA | -2.717 | -2.942 | -841 | -740 | -751 | -689 | -595 | -139 |
| Depreciation & amort. | -29 | -39 | -39 | -39 | -39 | -39 | -39 | -39 |
| EBIT | -2.746 | -2.981 | -880 | -780 | -790 | -728 | -634 | -178 |
| Net financials | 1.339 | -5.735 | 16.534 | 5.409 | 9.003 | -9.842 | 8.292 | 10.521 |
| Profit before tax | -1.407 | -8.716 | 15.653 | 4.630 | 8.213 | -10.570 | 7.658 | 10.343 |
| Tax | 717 | -1.514 | 3.491 | 1.072 | 1.835 | -2.250 | 1.700 | 2.282 |
| Net profit | -2.123 | -7.202 | 12.162 | 3.558 | 6.378 | -8.321 | 5.958 | 8.060 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 112.258 | 106.125 | 131.881 | 69.473 | 74.947 | 65.748 | 67.799 | 74.947 |
| Equity | 109.381 | 100.915 | 111.077 | 63.756 | 68.134 | 59.813 | 61.771 | 67.832 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 581 | 5.210 | 20.804 | 5.717 | 6.814 | 5.935 | 6.028 | 7.115 |
| Total debt | 581 | 5.210 | 20.804 | 5.717 | 6.814 | 5.935 | 6.028 | 7.115 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CØ Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Aussie Holding ApS | Company | 100.0% | 100.0% | 2020 |
Aussie Holding ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Østergaard Nielsen | Management | 0 companies |