| Revenue | DKK 203K | -41% |
| EBITDA | DKK 84K | -61% |
| Net profit | DKK 22K | -81% |
| Total assets | DKK 1,6M | -15% |
| Equity | DKK 336K | -22% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 262 | 566 | 552 | 529 | 440 | 830 | 306 | 345 | 203 |
| Staff expenses | -162 | -442 | -690 | -607 | -426 | -498 | -0 | -0 | -0 |
| EBITDA | 100 | 308 | -138 | -79 | 14 | 332 | 126 | 213 | 84 |
| Depreciation & amort. | -5 | 92 | -42 | -57 | -22 | -25 | -0 | -0 | -0 |
| EBIT | 95 | 216 | -180 | -136 | -8 | 306 | 126 | 213 | 84 |
| Net financials | -0 | -2 | -2 | -1 | -9 | -10 | -66 | -65 | -55 |
| Profit before tax | 95 | 215 | -182 | -137 | -17 | 296 | 60 | 147 | 28 |
| Tax | 21 | 48 | -39 | -25 | -0 | 62 | 11 | 32 | 7 |
| Net profit | 74 | 166 | -143 | -112 | -17 | 234 | 49 | 116 | 22 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 246 | 453 | 493 | 474 | 546 | 731 | 1.989 | 1.916 | 1.635 |
| Equity | 81 | 247 | 104 | 47 | 30 | 265 | 314 | 429 | 336 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 1.018 | 774 | 517 |
| Short-term debt | 165 | 157 | 379 | 427 | 516 | 405 | 585 | 636 | 702 |
| Total debt | 165 | 157 | 379 | 427 | 516 | 405 | 1.603 | 1.411 | 1.218 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MJ Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Christema Holding ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Mona Jespersen | Management | 0 companies |