| Revenue | DKK 17,9M | +14% |
| EBITDA | DKK 4,6M | +17% |
| Net profit | DKK 3,6M | +13% |
| Total assets | DKK 12,8M | +11% |
| Equity | DKK 4,3M | -24% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|
| Revenue | 1.017 | 7.115 | 9.150 | 10.648 | 14.712 | 15.777 | 17.947 |
| Staff expenses | -601 | -3.746 | -4.886 | -6.343 | -8.504 | -11.821 | -13.310 |
| EBITDA | 416 | 3.369 | 4.263 | 4.305 | 6.208 | 3.956 | 4.638 |
| Depreciation & amort. | -2 | -15 | -38 | -47 | -54 | -51 | -44 |
| EBIT | 413 | 3.354 | 4.225 | 4.258 | 6.155 | 3.905 | 4.593 |
| Net financials | -13 | -12 | 67 | -5 | 44 | 194 | 72 |
| Profit before tax | 400 | 3.342 | 4.292 | 4.253 | 6.198 | 4.099 | 4.665 |
| Tax | 92 | 744 | 947 | 944 | 1.372 | 911 | 1.055 |
| Net profit | 308 | 2.598 | 3.345 | 3.309 | 4.826 | 3.187 | 3.611 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|
| Total assets | 1.383 | 5.146 | 6.117 | 9.599 | 13.248 | 11.607 | 12.844 |
| Equity | 358 | 2.648 | 3.395 | 5.704 | 8.530 | 5.717 | 4.328 |
| Long-term debt | 0 | 0 | 211 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.024 | 2.467 | 2.485 | 3.875 | 4.704 | 5.882 | 8.513 |
| Total debt | 1.024 | 2.467 | 2.696 | 3.875 | 4.704 | 5.882 | 8.513 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SA Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
SG Management | Management | 2017 | — | — |
SJ Management | Management | 2024 | — | — |
FC Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
MD Management | Management | 2017 | — | — |
MB Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Digital Apex ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Stephen Alstrup | Chief Executive Officer | 0 companies |
| Søren Gammelby Dahlgaard | Management | 0 companies |
| Stephen John Grist | Management | 0 companies |
| Frederic Corentin Laziou | Chief Executive Officer | 0 companies |
| Morten Danmark Stöckel | Management | 0 companies |
| Mathias Bæk Tejs Langhede | Management | 0 companies |