| Revenue | DKK -228K | -49% |
| EBITDA | DKK -873K | -44% |
| Net profit | DKK -94,5M | -95% |
| Total assets | DKK 187,8M | -20% |
| Equity | DKK -79,9M | -753% |
| Employees | 2 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 4.862 | 1.912 | 2.112 | 2.527 | 2.595 | -1.579 | -449 | -228 |
| Staff expenses | -1.265 | -2.700 | -2.890 | -3.034 | -3.256 | -4.312 | -159 | -645 |
| EBITDA | 3.597 | -788 | -778 | -507 | -661 | -5.891 | -608 | -873 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3.597 | -788 | -778 | -507 | -661 | -5.891 | -608 | -873 |
| Net financials | -2.831 | -14.303 | -29.151 | -27.788 | -52.002 | -117.481 | -51.398 | -96.193 |
| Profit before tax | -3.519 | -15.091 | -29.929 | -28.295 | -52.663 | -123.372 | -52.006 | -97.066 |
| Tax | -1.714 | -2.841 | -2.848 | -2.684 | -1.633 | -1.855 | -3.531 | -2.559 |
| Net profit | -1.805 | -12.250 | -27.081 | -25.611 | -51.030 | -121.517 | -48.475 | -94.507 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 367.799 | 336.666 | 298.733 | 267.229 | 354.032 | 279.179 | 233.884 | 187.778 |
| Equity | 177.931 | 155.581 | 128.154 | 103.602 | 174.435 | 57.027 | 12.231 | -79.867 |
| Long-term debt | 173.606 | 164.011 | 153.679 | 142.484 | 164.157 | 163.014 | 164.277 | 162.848 |
| Short-term debt | 16.262 | 17.074 | 16.900 | 21.143 | 15.440 | 59.138 | 57.376 | 104.797 |
| Total debt | 189.868 | 181.085 | 170.579 | 163.627 | 179.597 | 222.152 | 221.653 | 267.645 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MJ Management | Management | 2025 | — | — |
CF Management | Management | 2023 | — | — |
LP Management | Management | 2018 | — | — |
OL Management | Management | 2017 | — | — |
MB Management | Management | 2022 | — | — |
SS Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
TM Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Freeze HoldCo ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Jørgen Flaga | Management | 0 companies |
| Carsten Frees | Management | 0 companies |
| Lars Priess | Management | 0 companies |
| Oskar Lindholm-Wu | Management | 0 companies |
| Michael Bohl Brinks | Management | 0 companies |
| Søren Sandholm Overgaard | Chief Executive Officer | 0 companies |
| Thomas Møller | Chief Executive Officer | 0 companies |
| Ib Sand Nykjær | Board of Directors | 0 companies |
| Niels Lykke Graugaard | Board of Directors | 0 companies |
| Henrik Ziegler | Board of Directors | 0 companies |
| Lasse Viegand Hansen | Board of Directors | 0 companies |
| Tomas Håkan Therén | Chairman | 0 companies |
| Jørgen Møinichen | Board of Directors | 0 companies |
| Oskar Emanuel Lindholm-Wu | Board of Directors | 0 companies |
| Klaus Beyer Nielsen | Chairman | 0 companies |
| Marianne Groven | Board of Directors | 0 companies |
| Andreas Steinacher | Board of Directors | 0 companies |