| Revenue | DKK 11M | +234% |
| EBITDA | DKK 52,6M | +302% |
| Net profit | DKK 49,4M | +946% |
| Total assets | DKK 311M | +18% |
| Equity | DKK 102,7M | +2109% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | -16 | -205.925 | -17 | 3.283 | 10.979 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -16 | -223.175 | -59 | 13.093 | 52.589 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -16 | -223.175 | -59 | 13.093 | 52.589 |
| Net financials | -0 | -9 | -0 | -8.367 | -3.153 |
| Profit before tax | -16 | -223.184 | -60 | 4.726 | 49.435 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -16 | -223.184 | -60 | 4.726 | 49.435 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 3.345 | 111.565.837 | 252.895 | 262.872 | 311.004 |
| Equity | 34 | -189.391 | -79 | 4.647 | 102.653 |
| Long-term debt | 3.292 | 99.527.811 | 242.888 | 254.924 | 203.660 |
| Short-term debt | 20 | 0 | 10.086 | 3.301 | 4.691 |
| Total debt | 3.312 | 111.755.228 | 252.974 | 258.225 | 208.351 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Management | Management | 2017 | — | — |
DA Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Deputy Chairman | 2022 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FRAGT 2013 ApS | Company | 90.0% | 90.0% | 2017 |
DANICA EJENDOMME P/S | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Aage Rasmussen | Management | 0 companies |
| Dina Ahuva Evar Berthelsen | Management | 0 companies |
| Robert Vilhelm Schmidt Nellemann | Chairman | 0 companies |
| Poul Kobberup | Deputy Chairman | 0 companies |
| Ole Fabricius | Board of Directors | 0 companies |
| Michael Nielsen | Chairman | 0 companies |
| Ole Møller-Ernst Jensen | Board of Directors | 0 companies |
| Peter Mering | Board of Directors | 0 companies |
| Andre Scharf | Chairman | 0 companies |
| Thomas Engstrøm | Board of Directors | 0 companies |
| Thomas Dyhrberg Nielsen | Chairman | 0 companies |
| Søren Møller Hansen | Board of Directors | 0 companies |