| Revenue | DKK 851K | +267% |
| EBITDA | DKK 251K | +133% |
| Net profit | DKK -927K | +37% |
| Total assets | DKK 26,9M | +2% |
| Equity | DKK 5,4M | -15% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 4.945 | 1.484 | 4.070 | 675 | 624 | 1.284 | 232 | 851 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 4.945 | 1.484 | 4.070 | 675 | 624 | 1.284 | -768 | 251 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 4.945 | 1.484 | 4.070 | 675 | 624 | 1.284 | -768 | 251 |
| Net financials | -598 | -502 | -467 | -437 | -430 | -669 | -1.103 | -2.042 |
| Profit before tax | 4.346 | 982 | 3.603 | 238 | 194 | 615 | -1.872 | -1.191 |
| Tax | 966 | 216 | 793 | 56 | 42 | 135 | -409 | -264 |
| Net profit | 3.380 | 766 | 2.811 | 183 | 151 | 481 | -1.463 | -927 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 24.288 | 24.549 | 27.270 | 27.120 | 27.343 | 27.212 | 26.390 | 26.866 |
| Equity | 3.431 | 4.198 | 7.008 | 7.191 | 7.342 | 7.823 | 6.360 | 5.433 |
| Long-term debt | 15.901 | 15.281 | 14.657 | 17.345 | 17.233 | 16.662 | 17.519 | 6.095 |
| Short-term debt | 4.064 | 4.133 | 3.949 | 865 | 984 | 879 | 882 | 13.648 |
| Total debt | 19.965 | 19.414 | 18.606 | 18.210 | 18.216 | 17.541 | 18.401 | 19.743 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HG Management | Management | 2017 | — | — |
KB Management | Management | 2017 | — | — |
KB Management | Management | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ELITE ESTATE A/S | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Gjessing Lund Jensen | Management | 0 companies |
| Kenneth Bach Holmegaard | Management | 0 companies |
| Klaus Bach Jensen | Management | 0 companies |