| Revenue | DKK 15,4M | +7% |
| EBITDA | DKK 2,1M | +25% |
| Net profit | DKK 1,2M | +62% |
| Total assets | DKK 8,5M | +30% |
| Equity | DKK 4,3M | +31% |
| Employees | 31 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 415 | 3.961 | 4.515 | 5.704 | 8.412 | 9.514 | 12.876 | 14.334 | 15.367 |
| Staff expenses | -1.165 | -3.475 | -3.635 | -5.577 | -7.055 | -8.684 | -10.794 | -12.619 | -13.218 |
| EBITDA | -749 | 487 | 880 | 127 | 1.357 | 830 | 2.082 | 1.715 | 2.150 |
| Depreciation & amort. | -17 | -295 | -43 | -89 | -157 | -259 | -225 | -750 | -587 |
| EBIT | -766 | 192 | 837 | 38 | 1.201 | 571 | 1.857 | 965 | 1.563 |
| Net financials | -0 | -5 | -5 | -7 | -15 | -14 | -3 | 2 | -2 |
| Profit before tax | -430 | 186 | 832 | 31 | 1.186 | 557 | 1.854 | 967 | 1.561 |
| Tax | 168 | 40 | 183 | 7 | 266 | 132 | 416 | 218 | 349 |
| Net profit | -598 | 146 | 649 | 24 | 920 | 424 | 1.438 | 748 | 1.212 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 792 | 681 | 1.523 | 2.002 | 3.107 | 2.686 | 6.484 | 6.513 | 8.452 |
| Equity | -548 | -402 | 247 | 216 | 1.136 | 1.490 | 2.858 | 3.256 | 4.268 |
| Long-term debt | 0 | 0 | 63 | 87 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.340 | 1.083 | 1.213 | 1.693 | 1.933 | 1.171 | 3.607 | 3.257 | 4.176 |
| Total debt | 1.340 | 1.083 | 1.276 | 1.779 | 1.933 | 1.171 | 3.607 | 3.257 | 4.176 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Bettinna Eleonora Vanessa Magnolia Zangenberg Sørensen | Board of Directors | 0 companies |
| Christel Agerbek | Board of Directors | 0 companies |
| Burkay Kart | Board of Directors | 0 companies |
| Mette Rønnov Nørgaard Holm | Board of Directors | 0 companies |
| Yvette Boakye Antwi | Board of Directors | 0 companies |
| Geert Jørgensen | Chairman | 0 companies |
| Kathrine Damm-Frydenberg | Board of Directors | 0 companies |