Skip to content
Riskpilot
← Back to search
Sign in
Get full access
VICOS ApS
APS
Active
Advertising protection
CVR 38630687
Torvet 21, 6700
Esbjerg
Temporary employment agency activities and other human resource provisions
· NACE 7820
Est. 2017 · 9 years old
68 employees
www.vicos.dk
Monitor
Share
Denmark
/
Companies
/
Temporary employment agency activities and other human resource provisions
/
VICOS ApS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
0M
20M
39M
59M
78M
25M
2021
43M
2022
52M
2023
48M
2024
68M
2025
EBITDA
DKK millions
8M
6M
4M
2M
0M
1M
2021
4M
+300%
2022
5M
+25%
2023
3M
-40%
2024
6M
+100%
2025
Income statement
DKK thousands
Item
2021
2022
2023
2024
2025
Gross profit
24.599
43.208
51.975
48.025
67.964
Staff expenses
-23.421
-38.740
-47.463
-45.349
-62.341
EBITDA
1.178
4.468
4.513
2.676
5.623
Depreciation & amort.
-0
-0
-0
-0
-0
EBIT
1.178
4.468
4.513
2.676
5.623
Net financials
-51
-99
-148
-39
-157
Profit before tax
1.127
4.369
4.365
2.637
5.523
Tax
251
964
960
585
1.218
Net profit
876
3.405
3.405
2.052
4.305
Balance sheet
DKK thousands
Item
2021
2022
2023
2024
2025
Total assets
9.884
9.168
13.686
10.259
14.302
Equity
2.412
4.817
3.455
2.552
5.357
Long-term debt
249
938
957
600
1.229
Short-term debt
7.212
3.376
9.234
7.082
7.701
Total debt
7.461
4.314
10.190
7.682
8.931
Financial ratios
5-year trend
EBITDA margin (of gross profit)
8.3%
This company
2021
2025
Equity ratio
37.5%
This company
38.2%
Market median
+2% vs market
2021
2025
Return on equity
80.4%
This company
18.4%
Market median
+337% vs market
2021
2025
Net profit margin (of gross profit)
6.3%
This company
2021
2025
Asset turnover (of gross profit)
4.75×
This company
2021
2025
Debt / equity
1.67×
This company
0.62×
Market median
-169% vs market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2024-07-01 – 2025-06-30
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2023-07-01 – 2024-06-30
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2022-07-01 – 2023-06-30
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2021-07-01 – 2022-06-30
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2020-07-01 – 2021-06-30
View
PDF
More on VICOS ApS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
